TIGO TRANSPORT AS

2165 HVAM

Finances

Share Ownership

Return on Equity

38,43 %

Current Ratio

1,5

Debt-to-Equity Ratio

3,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 977 000	42 338 000	30 323 000	29 203 000
Net Income	1 544 000	−989 000	250 000	449 000
Total Assets	26 457 000	25 773 000	24 016 000	20 048 000
Total Equity	4 018 000	3 974 000	4 964 000	5 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 977 000	42 338 000	30 323 000	29 203 000
Expenditure	43 575 000	43 086 000	29 641 000	28 385 000
Operating Profit	2 402 000	−748 000	683 000	819 000
Financial Income	46 000	43 000	11 000	18 000
Financial Costs	625 000	405 000	374 000	261 000
Financial Balance	−579 000	−362 000	−363 000	−243 000
Earnings Before Tax	1 822 000	−1 110 000	321 000	576 000
Tax	278 000	−120 000	70 000	127 000
Net Income	1 544 000	−989 000	250 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 869 000	16 701 000	15 801 000	11 165 000
Total Current Assets	10 588 000	9 072 000	8 215 000	8 883 000
Total Assets	26 457 000	25 773 000	24 016 000	20 048 000
Total Retained Equity	3 818 000	3 774 000	4 764 000	5 164 000
Total Equity	4 018 000	3 974 000	4 964 000	5 364 000
Total Long-Term Debt	15 375 000	16 173 000	13 590 000	8 655 000
Total Current Debt	7 064 000	5 626 000	5 462 000	6 030 000
Total Equity and Debt	26 457 000	25 773 000	24 016 000	20 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 003 000	42 109 000	29 550 000	29 077 000
Other Income	1 974 000	229 000	774 000	126 000
Revenue	45 977 000	42 338 000	30 323 000	29 203 000
Cost of Goods Sold	6 202 000	6 321 000	145 000	19 000
Salary Costs	13 811 000	13 986 000	11 775 000	11 803 000
Depreciation	4 559 000	4 296 000	4 236 000	3 325 000
Impairment	0	0	0	0
Expenditure	43 575 000	43 086 000	29 641 000	28 385 000
Operating Profit	2 402 000	−748 000	683 000	819 000
Financial Income	46 000	43 000	11 000	18 000
Financial Costs	625 000	405 000	374 000	261 000
Financial Balance	−579 000	−362 000	−363 000	−243 000
Dividends	1 200 000	0	650 000	800 000
Net Income	1 544 000	−989 000	250 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 868 000	16 701 000	15 801 000	11 165 000
Total Tangible Assets	15 868 000	16 701 000	15 801 000	11 165 000
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	15 869 000	16 701 000	15 801 000	11 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 283 000	3 826 000	3 818 000	5 392 000
Total Current Assets	10 588 000	9 072 000	8 215 000	8 883 000
Total Assets	26 457 000	25 773 000	24 016 000	20 048 000
Total Equity	4 018 000	3 974 000	4 964 000	5 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 375 000	16 173 000	13 590 000	8 655 000
Creditors	2 291 000	2 172 000	1 125 000	1 628 000
Unpaid Taxes	1 414 000	1 271 000	1 830 000	1 698 000
Dividends	1 200 000	0	650 000	800 000
Other Current Debt	2 159 000	2 183 000	1 857 000	1 829 000
Total Current Debt	7 064 000	5 626 000	5 462 000	6 030 000
Total Equity and Debt	26 457 000	25 773 000	24 016 000	20 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,43 %	−24,89 %	5,04 %	8,37 %
Debt-to-Equity Ratio	3,83	4,07	2,74	1,61
Operating Profit Margin	5,22 %	−1,77 %	2,25 %	2,8 %
Current Ratio	1,5	1,61	1,5	1,47
Quick Ratio	1,5	1,61	1,5	1,47
Equity Ratio	0,15	0,15	0,21	0,27
Gross Profit Margin	86,51 %	85,07 %	99,52 %	99,93 %