SBB OMSORGSBOLIG 4 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

9,39 %

Current Ratio

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	879 000	603 000	2 357 000	1 182 000
Net Income	275 000	65 000	1 402 000	232 000
Total Assets	6 951 000	12 730 000	10 710 000	14 591 000
Total Equity	2 929 000	3 190 000	3 502 000	2 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	879 000	603 000	2 357 000	1 182 000
Expenditure	513 000	523 000	272 000	351 000
Operating Profit	367 000	81 000	2 085 000	831 000
Financial Income	4 000	5 000	199 000	0
Financial Costs	19 000	2 000	488 000	535 000
Financial Balance	−15 000	3 000	−289 000	−535 000
Earnings Before Tax	353 000	83 000	1 797 000	297 000
Tax	78 000	18 000	395 000	65 000
Net Income	275 000	65 000	1 402 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 936 000	7 218 000	10 668 000	13 682 000
Total Current Assets	15 000	5 512 000	42 000	909 000
Total Assets	6 951 000	12 730 000	10 710 000	14 591 000
Total Retained Equity	2 791 000	3 052 000	3 364 000	2 478 000
Total Equity	2 929 000	3 190 000	3 502 000	2 616 000
Total Long-Term Debt	315 000	388 000	476 000	11 634 000
Total Current Debt	3 707 000	9 151 000	6 732 000	341 000
Total Equity and Debt	6 951 000	12 730 000	10 710 000	14 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	879 000	603 000	2 357 000	1 182 000
Revenue	879 000	603 000	2 357 000	1 182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	282 000	282 000	104 000	122 000
Impairment	0	0	0	0
Expenditure	513 000	523 000	272 000	351 000
Operating Profit	367 000	81 000	2 085 000	831 000
Financial Income	4 000	5 000	199 000	0
Financial Costs	19 000	2 000	488 000	535 000
Financial Balance	−15 000	3 000	−289 000	−535 000
Dividends	0	0	0	0
Net Income	275 000	65 000	1 402 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 936 000	7 218 000	7 500 000	9 982 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 936 000	7 218 000	7 500 000	9 982 000
Total Fiancial Fixed Assets	0	0	3 168 000	3 700 000
Total Fixed Assets	6 936 000	7 218 000	10 668 000	13 682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	352 000	42 000	114 000
Total Current Assets	15 000	5 512 000	42 000	909 000
Total Assets	6 951 000	12 730 000	10 710 000	14 591 000
Total Equity	2 929 000	3 190 000	3 502 000	2 616 000
Short-Term Group Debt	3 692 000	9 141 000	0	0
Total Long-Term Debt	315 000	388 000	476 000	11 634 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	6 732 000	320 000
Total Current Debt	3 707 000	9 151 000	6 732 000	341 000
Total Equity and Debt	6 951 000	12 730 000	10 710 000	14 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,39 %	2,04 %	40,03 %	8,87 %
Debt-to-Equity Ratio	0,11	0,12	0,14	4,45
Operating Profit Margin	41,75 %	13,43 %	88,46 %	70,3 %
Current Ratio	0	0,6	0,01	2,67
Quick Ratio	0	0,6	0,01	2,67
Equity Ratio	0,42	0,25	0,33	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %