STIFTELSEN BØMLOSÆTER

Share Ownership

Return on Equity

0,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	113 000	72 000	50 000
Net Income	2 000	19 000	4 000	−17 000
Total Assets	539 000	537 000	517 000	513 000
Total Equity	539 000	537 000	517 000	513 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	113 000	72 000	50 000
Expenditure	78 000	94 000	68 000	67 000
Operating Profit	2 000	19 000	4 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	19 000	4 000	−17 000
Tax	0	0	0	0
Net Income	2 000	19 000	4 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	470 000	474 000	482 000	492 000
Total Current Assets	69 000	63 000	35 000	21 000
Total Assets	539 000	537 000	517 000	513 000
Total Retained Equity	489 000	487 000	467 000	463 000
Total Equity	539 000	537 000	517 000	513 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	539 000	537 000	517 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	79 000	113 000	72 000	50 000
Revenue	79 000	113 000	72 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	9 000	10 000	6 000
Impairment	0	0	0	0
Expenditure	78 000	94 000	68 000	67 000
Operating Profit	2 000	19 000	4 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	19 000	4 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	450 000	454 000	458 000	462 000
Machinery and Plant Facilities	20 000	20 000	20 000	20 000
Fixtures	0	0	5 000	11 000
Total Tangible Assets	470 000	474 000	482 000	492 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	470 000	474 000	482 000	492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	63 000	35 000	21 000
Total Current Assets	69 000	63 000	35 000	21 000
Total Assets	539 000	537 000	517 000	513 000
Total Equity	539 000	537 000	517 000	513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	539 000	537 000	517 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	3,54 %	0,77 %	−3,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,53 %	16,81 %	5,56 %	−34 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %