FAUSKEBYGG INVEST AS

8208 FAUSKE

Finances

Return on Equity

1,23 %

Current Ratio

69,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	697 000	44 281 000	−47 000	−63 000
Total Assets	57 112 000	58 916 000	14 935 000	15 282 000
Total Equity	56 612 000	56 416 000	14 635 000	14 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	99 000	113 000	67 000	63 000
Operating Profit	−99 000	−113 000	−67 000	−63 000
Financial Income	1 724 000	44 887 000	102 000	96 000
Financial Costs	928 000	494 000	83 000	96 000
Financial Balance	796 000	44 393 000	19 000	0
Earnings Before Tax	697 000	44 281 000	−47 000	−63 000
Tax	0	0	0	0
Net Income	697 000	44 281 000	−47 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 597 000	16 680 000	11 680 000	12 027 000
Total Current Assets	34 515 000	42 236 000	3 255 000	3 256 000
Total Assets	57 112 000	58 916 000	14 935 000	15 282 000
Total Retained Equity	54 987 000	54 791 000	13 010 000	13 357 000
Total Equity	56 612 000	56 416 000	14 635 000	14 982 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	2 500 000	300 000	300 000
Total Equity and Debt	57 112 000	58 916 000	14 935 000	15 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	113 000	67 000	63 000
Operating Profit	−99 000	−113 000	−67 000	−63 000
Financial Income	1 724 000	44 887 000	102 000	96 000
Financial Costs	928 000	494 000	83 000	96 000
Financial Balance	796 000	44 393 000	19 000	0
Dividends	500 000	2 500 000	300 000	300 000
Net Income	697 000	44 281 000	−47 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 100 000	2 100 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 100 000	2 100 000	0	0
Total Fiancial Fixed Assets	20 497 000	14 580 000	11 680 000	12 027 000
Total Fixed Assets	22 597 000	16 680 000	11 680 000	12 027 000
Stock	0	0	0	0
Total Investments	17 469 000	17 724 000	2 222 000	2 231 000
Cash, Bank	12 422 000	24 507 000	957 000	979 000
Total Current Assets	34 515 000	42 236 000	3 255 000	3 256 000
Total Assets	57 112 000	58 916 000	14 935 000	15 282 000
Total Equity	56 612 000	56 416 000	14 635 000	14 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	2 500 000	300 000	300 000
Other Current Debt	0	0	0	0
Total Current Debt	500 000	2 500 000	300 000	300 000
Total Equity and Debt	57 112 000	58 916 000	14 935 000	15 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,23 %	78,49 %	−0,32 %	−0,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	69,03	16,89	10,85	10,85
Quick Ratio	69,03	16,89	10,85	10,85
Equity Ratio	0,99	0,96	0,98	0,98
Gross Profit Margin	-	-	-	-