NORDOM EIENDOM AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

3,44 %

Current Ratio

0,29

Debt-to-Equity Ratio

−3,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	796 000	793 000	865 000	729 000
Net Income	−56 000	−82 000	−548 000	−457 000
Total Assets	4 186 000	4 480 000	4 731 000	5 370 000
Total Equity	−1 628 000	−1 573 000	−1 490 000	−942 000

Income (NOK)	2022	2021	2020	2019
Revenue	796 000	793 000	865 000	729 000
Expenditure	669 000	655 000	914 000	745 000
Operating Profit	128 000	138 000	−50 000	−16 000
Financial Income	0	0	0	0
Financial Costs	258 000	220 000	250 000	252 000
Financial Balance	−258 000	−220 000	−250 000	−252 000
Earnings Before Tax	−130 000	−82 000	−300 000	−267 000
Tax	−75 000	0	249 000	190 000
Net Income	−56 000	−82 000	−548 000	−457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 075 000	4 400 000	4 661 000	5 254 000
Total Current Assets	111 000	80 000	70 000	116 000
Total Assets	4 186 000	4 480 000	4 731 000	5 370 000
Total Retained Equity	−2 828 000	−2 773 000	−2 690 000	−2 142 000
Total Equity	−1 628 000	−1 573 000	−1 490 000	−942 000
Total Long-Term Debt	5 427 000	5 786 000	6 363 000	5 488 000
Total Current Debt	388 000	267 000	−142 000	824 000
Total Equity and Debt	4 186 000	4 480 000	4 731 000	5 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	796 000	793 000	0	0
Other Income	0	0	865 000	729 000
Revenue	796 000	793 000	865 000	729 000
Cost of Goods Sold	62 000	1 000	0	5 000
Salary Costs	0	0	0	0
Depreciation	325 000	324 000	423 000	430 000
Impairment	0	0	0	0
Expenditure	669 000	655 000	914 000	745 000
Operating Profit	128 000	138 000	−50 000	−16 000
Financial Income	0	0	0	0
Financial Costs	258 000	220 000	250 000	252 000
Financial Balance	−258 000	−220 000	−250 000	−252 000
Dividends	0	0	0	0
Net Income	−56 000	−82 000	−548 000	−457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	174 000
Real Eastate	4 020 000	4 338 000	4 661 000	5 080 000
Machinery and Plant Facilities	55 000	0	0	0
Fixtures	0	62 000	0	0
Total Tangible Assets	4 075 000	4 400 000	4 661 000	5 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 075 000	4 400 000	4 661 000	5 254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	4 000	53 000	70 000
Total Current Assets	111 000	80 000	70 000	116 000
Total Assets	4 186 000	4 480 000	4 731 000	5 370 000
Total Equity	−1 628 000	−1 573 000	−1 490 000	−942 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 427 000	5 786 000	6 363 000	5 488 000
Creditors	1 000	20 000	5 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	387 000	247 000	−147 000	803 000
Total Current Debt	388 000	267 000	−142 000	824 000
Total Equity and Debt	4 186 000	4 480 000	4 731 000	5 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,44 %	5,21 %	36,78 %	48,51 %
Debt-to-Equity Ratio	−3,33	−3,68	−4,27	−5,83
Operating Profit Margin	16,08 %	17,4 %	−5,78 %	−2,19 %
Current Ratio	0,29	0,3	−0,49	0,14
Quick Ratio	0,29	0,3	−0,49	0,14
Equity Ratio	−0,39	−0,35	−0,31	−0,18
Gross Profit Margin	92,21 %	99,87 %	100 %	99,31 %