MYREN EIENDOM AS

0473 OSLO

Finances

Return on Equity

12,09 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 274 000	121 566 000	118 104 000	120 481 000
Net Income	69 975 000	60 011 000	65 724 000	63 983 000
Total Assets	755 843 000	728 004 000	726 829 000	710 791 000
Total Equity	578 886 000	575 521 000	571 966 000	567 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 274 000	121 566 000	118 104 000	120 481 000
Expenditure	45 265 000	44 578 000	33 924 000	38 687 000
Operating Profit	89 010 000	76 988 000	84 180 000	81 794 000
Financial Income	722 000	51 000	94 000	262 000
Financial Costs	1 000	96 000	2 000	6 000
Financial Balance	721 000	−45 000	92 000	256 000
Earnings Before Tax	89 731 000	76 944 000	84 272 000	82 050 000
Tax	19 756 000	16 932 000	18 548 000	18 067 000
Net Income	69 975 000	60 011 000	65 724 000	63 983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	642 953 000	644 559 000	646 350 000	642 267 000
Total Current Assets	112 891 000	83 445 000	80 479 000	68 524 000
Total Assets	755 843 000	728 004 000	726 829 000	710 791 000
Total Retained Equity	87 881 000	84 515 000	80 960 000	76 266 000
Total Equity	578 886 000	575 521 000	571 966 000	567 272 000
Total Long-Term Debt	58 758 000	57 789 000	56 780 000	55 446 000
Total Current Debt	118 200 000	94 695 000	98 083 000	88 073 000
Total Equity and Debt	755 843 000	728 004 000	726 829 000	710 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 422 000	117 964 000	117 347 000	117 077 000
Other Income	6 852 000	3 602 000	757 000	3 404 000
Revenue	134 274 000	121 566 000	118 104 000	120 481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 447 000	7 966 000	7 856 000	7 741 000
Impairment	0	0	0	0
Expenditure	45 265 000	44 578 000	33 924 000	38 687 000
Operating Profit	89 010 000	76 988 000	84 180 000	81 794 000
Financial Income	722 000	51 000	94 000	262 000
Financial Costs	1 000	96 000	2 000	6 000
Financial Balance	721 000	−45 000	92 000	256 000
Dividends	0	0	0	0
Net Income	69 975 000	60 011 000	65 724 000	63 983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 161 000	1 161 000	1 161 000	1 161 000
Real Eastate	613 554 000	615 889 000	617 713 000	614 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 237 000	2 510 000	2 477 000	1 554 000
Total Tangible Assets	616 792 000	618 398 000	620 189 000	616 106 000
Total Fiancial Fixed Assets	25 000 000	25 000 000	25 000 000	25 000 000
Total Fixed Assets	642 953 000	644 559 000	646 350 000	642 267 000
Stock	0	0	0	0
Total Investments	21 000	21 000	21 000	21 000
Cash, Bank	50 332 000	46 545 000	30 014 000	14 006 000
Total Current Assets	112 891 000	83 445 000	80 479 000	68 524 000
Total Assets	755 843 000	728 004 000	726 829 000	710 791 000
Total Equity	578 886 000	575 521 000	571 966 000	567 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 758 000	57 789 000	56 780 000	55 446 000
Creditors	7 755 000	10 715 000	3 774 000	7 718 000
Unpaid Taxes	0	1 007 000	1 819 000	0
Dividends	0	0	0	0
Other Current Debt	25 049 000	10 593 000	14 247 000	5 260 000
Total Current Debt	118 200 000	94 695 000	98 083 000	88 073 000
Total Equity and Debt	755 843 000	728 004 000	726 829 000	710 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,09 %	10,43 %	11,49 %	11,28 %
Debt-to-Equity Ratio	0,1	0,1	0,1	0,1
Operating Profit Margin	66,29 %	63,33 %	71,28 %	67,89 %
Current Ratio	0,96	0,88	0,82	0,78
Quick Ratio	0,96	0,88	0,82	0,78
Equity Ratio	0,77	0,79	0,79	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %