ADVOKATFIRMAET LÆRUM, LIER, STENDE & BERVEN AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

977,21 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 245 000	14 333 000	15 816 000	15 238 000
Net Income	1 329 000	−404 000	775 000	1 124 000
Total Assets	4 561 000	3 274 000	4 059 000	4 932 000
Total Equity	136 000	−293 000	111 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 245 000	14 333 000	15 816 000	15 238 000
Expenditure	15 474 000	14 853 000	14 819 000	13 788 000
Operating Profit	1 771 000	−521 000	997 000	1 449 000
Financial Income	3 000	58 000	35 000	11 000
Financial Costs	70 000	40 000	3 000	7 000
Financial Balance	−67 000	18 000	32 000	4 000
Earnings Before Tax	1 704 000	−503 000	1 029 000	1 453 000
Tax	375 000	−99 000	254 000	330 000
Net Income	1 329 000	−404 000	775 000	1 124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	459 000	365 000	297 000
Total Current Assets	4 246 000	2 816 000	3 694 000	4 635 000
Total Assets	4 561 000	3 274 000	4 059 000	4 932 000
Total Retained Equity	32 000	−397 000	7 000	32 000
Total Equity	136 000	−293 000	111 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 426 000	3 568 000	3 948 000	4 797 000
Total Equity and Debt	4 561 000	3 274 000	4 059 000	4 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 245 000	14 333 000	15 816 000	15 238 000
Other Income	0	0	0	0
Revenue	17 245 000	14 333 000	15 816 000	15 238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 436 000	11 109 000	11 153 000	10 792 000
Depreciation	47 000	40 000	93 000	149 000
Impairment	0	0	0	0
Expenditure	15 474 000	14 853 000	14 819 000	13 788 000
Operating Profit	1 771 000	−521 000	997 000	1 449 000
Financial Income	3 000	58 000	35 000	11 000
Financial Costs	70 000	40 000	3 000	7 000
Financial Balance	−67 000	18 000	32 000	4 000
Dividends	900 000	0	800 000	1 100 000
Net Income	1 329 000	−404 000	775 000	1 124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	181 000	82 000	80 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	234 000	278 000	284 000	217 000
Total Tangible Assets	234 000	278 000	284 000	217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	315 000	459 000	365 000	297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 416 000	499 000	1 675 000	2 716 000
Total Current Assets	4 246 000	2 816 000	3 694 000	4 635 000
Total Assets	4 561 000	3 274 000	4 059 000	4 932 000
Total Equity	136 000	−293 000	111 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	256 000	198 000	284 000	141 000
Unpaid Taxes	1 833 000	1 533 000	1 536 000	1 721 000
Dividends	900 000	0	800 000	1 100 000
Other Current Debt	1 161 000	1 139 000	1 073 000	1 485 000
Total Current Debt	4 426 000	3 568 000	3 948 000	4 797 000
Total Equity and Debt	4 561 000	3 274 000	4 059 000	4 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	977,21 %	137,88 %	698,2 %	826,47 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	10,27 %	−3,63 %	6,3 %	9,51 %
Current Ratio	0,96	0,79	0,94	0,97
Quick Ratio	0,96	0,79	0,94	0,97
Equity Ratio	0,03	−0,09	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %