EBV ELEKTRONIK Norsk avdeling av utenlandsk foretak

0195 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 917 000	40 301 000	38 646 000	45 554 000
Net Income	1 231 000	1 195 000	3 782 000	1 862 000
Total Assets	23 869 000	15 236 000	18 865 000	12 910 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	57 917 000	40 301 000	38 646 000	45 554 000
Expenditure	56 207 000	38 054 000	37 045 000	43 788 000
Operating Profit	1 710 000	2 247 000	1 600 000	1 766 000
Financial Income	5 872 000	3 126 000	7 375 000	2 097 000
Financial Costs	6 159 000	4 179 000	5 192 000	2 001 000
Financial Balance	−287 000	−1 053 000	2 183 000	96 000
Earnings Before Tax	1 423 000	1 195 000	3 782 000	1 862 000
Tax	193 000	0	0	0
Net Income	1 231 000	1 195 000	3 782 000	1 862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	15 000	34 000
Total Current Assets	23 869 000	15 228 000	18 850 000	12 876 000
Total Assets	23 869 000	15 236 000	18 865 000	12 910 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 869 000	15 236 000	18 865 000	12 910 000
Total Equity and Debt	23 869 000	15 236 000	18 865 000	12 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 917 000	40 301 000	38 646 000	45 554 000
Other Income	0	0	0	0
Revenue	57 917 000	40 301 000	38 646 000	45 554 000
Cost of Goods Sold	55 296 000	35 864 000	33 715 000	37 792 000
Salary Costs	600 000	897 000	1 617 000	2 729 000
Depreciation	5 000	8 000	29 000	42 000
Impairment	0	0	0	0
Expenditure	56 207 000	38 054 000	37 045 000	43 788 000
Operating Profit	1 710 000	2 247 000	1 600 000	1 766 000
Financial Income	5 872 000	3 126 000	7 375 000	2 097 000
Financial Costs	6 159 000	4 179 000	5 192 000	2 001 000
Financial Balance	−287 000	−1 053 000	2 183 000	96 000
Dividends	0	0	0	0
Net Income	1 231 000	1 195 000	3 782 000	1 862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	15 000	34 000
Total Tangible Assets	0	8 000	15 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	15 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	23 869 000	15 228 000	18 850 000	12 876 000
Total Assets	23 869 000	15 236 000	18 865 000	12 910 000
Total Equity	0	0	0	0
Short-Term Group Debt	19 378 000	13 133 000	16 420 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 442 000	1 848 000	1 898 000	1 418 000
Dividends	0	0	0	0
Other Current Debt	857 000	255 000	547 000	1 192 000
Total Current Debt	23 869 000	15 236 000	18 865 000	12 910 000
Total Equity and Debt	23 869 000	15 236 000	18 865 000	12 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	2,95 %	5,58 %	4,14 %	3,88 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	4,53 %	11,01 %	12,76 %	17,04 %