ANGUS SA

0477 OSLO

Finances

Share Ownership

Return on Equity

35,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016
Revenue	150 000	150 000	135 000
Net Income	33 000	−70 000	−19 000
Total Assets	94 000	0	0
Total Equity	94 000	61 000	0

Income (NOK)	2018	2017	2016
Revenue	150 000	150 000	135 000
Expenditure	117 000	220 000	154 000
Operating Profit	33 000	−70 000	−19 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	33 000	−70 000	−19 000
Tax	0	0	0
Net Income	33 000	−70 000	−19 000

Balance (NOK)	2018	2017
Total Fixed Assets	0	0
Total Current Assets	94 000	0
Total Assets	94 000	0
Total Retained Equity	0	0
Total Equity	94 000	61 000
Total Long-Term Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	94 000	61 000

Cash flow (NOK)	2018	2017	2016
Sales Income	150 000	150 000	135 000
Other Income	0	0	0
Revenue	150 000	150 000	135 000
Cost of Goods Sold	117 000	220 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	117 000	220 000	154 000
Operating Profit	33 000	−70 000	−19 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	33 000	−70 000	−19 000

Balance details (NOK)	2018	2017
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	94 000	0
Total Current Assets	94 000	0
Total Assets	94 000	0
Total Equity	94 000	61 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	94 000	61 000

Financial indicators	2018	2017	2016
Return on Equity	35,11 %	−114,75 %	-
Debt-to-Equity Ratio	0	0	-
Operating Profit Margin	22 %	−46,67 %	−14,07 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	-	-
Gross Profit Margin	22 %	−46,67 %	100 %