FETT EIENDOM AS

0667 OSLO

Finances

Return on Equity

213,24 %

Current Ratio

31,12

Debt-to-Equity Ratio

11,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	954 000	858 000	894 000	994 000
Net Income	934 000	−1 327 000	−26 000	135 000
Total Assets	5 711 000	4 780 000	4 537 000	4 972 000
Total Equity	438 000	−496 000	831 000	964 000

Income (NOK)	2022	2021	2020	2019
Revenue	954 000	858 000	894 000	994 000
Expenditure	376 000	257 000	387 000	689 000
Operating Profit	578 000	601 000	507 000	305 000
Financial Income	659 000	64 000	45 000	0
Financial Costs	188 000	1 857 000	109 000	132 000
Financial Balance	471 000	−1 793 000	−64 000	−132 000
Earnings Before Tax	1 049 000	−1 192 000	443 000	174 000
Tax	115 000	135 000	469 000	38 000
Net Income	934 000	−1 327 000	−26 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 697 000	1 462 000	1 684 000	2 251 000
Total Current Assets	4 014 000	3 317 000	2 853 000	2 721 000
Total Assets	5 711 000	4 780 000	4 537 000	4 972 000
Total Retained Equity	−362 000	−1 296 000	31 000	164 000
Total Equity	438 000	−496 000	831 000	964 000
Total Long-Term Debt	5 144 000	5 127 000	3 426 000	3 500 000
Total Current Debt	129 000	149 000	280 000	508 000
Total Equity and Debt	5 711 000	4 780 000	4 537 000	4 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	954 000	858 000	894 000	994 000
Revenue	954 000	858 000	894 000	994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	222 000	222 000	222 000	222 000
Impairment	0	0	0	0
Expenditure	376 000	257 000	387 000	689 000
Operating Profit	578 000	601 000	507 000	305 000
Financial Income	659 000	64 000	45 000	0
Financial Costs	188 000	1 857 000	109 000	132 000
Financial Balance	471 000	−1 793 000	−64 000	−132 000
Dividends	0	0	0	0
Net Income	934 000	−1 327 000	−26 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	345 000
Real Eastate	1 140 000	1 362 000	1 584 000	1 806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	100 000	100 000	100 000
Total Tangible Assets	1 240 000	1 462 000	1 684 000	1 906 000
Total Fiancial Fixed Assets	457 000	0	0	0
Total Fixed Assets	1 697 000	1 462 000	1 684 000	2 251 000
Stock	0	0	0	0
Total Investments	52 000	565 000	0	0
Cash, Bank	1 302 000	106 000	206 000	114 000
Total Current Assets	4 014 000	3 317 000	2 853 000	2 721 000
Total Assets	5 711 000	4 780 000	4 537 000	4 972 000
Total Equity	438 000	−496 000	831 000	964 000
Short-Term Group Debt	0	0	173 000	288 000
Total Long-Term Debt	5 144 000	5 127 000	3 426 000	3 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	13 000	220 000
Total Current Debt	129 000	149 000	280 000	508 000
Total Equity and Debt	5 711 000	4 780 000	4 537 000	4 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	213,24 %	267,54 %	−3,13 %	14 %
Debt-to-Equity Ratio	11,74	−10,34	4,12	3,63
Operating Profit Margin	60,59 %	70,05 %	56,71 %	30,68 %
Current Ratio	31,12	22,26	10,19	5,36
Quick Ratio	31,12	22,26	10,19	5,36
Equity Ratio	0,08	−0,1	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %