BORETTSLAGET NEDRE PRINSDALS VEI 80

1263 OSLO

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	202 000	201 000	194 000
Net Income	−55 000	25 000	32 000	33 000
Total Assets	7 850 000	7 906 000	7 881 000	7 849 000
Total Equity	7 850 000	7 906 000	7 881 000	7 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	202 000	201 000	194 000
Expenditure	257 000	177 000	169 000	162 000
Operating Profit	−55 000	25 000	32 000	33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−55 000	25 000	32 000	33 000
Tax	0	0	0	0
Net Income	−55 000	25 000	32 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 545 000	7 545 000	7 545 000	7 545 000
Total Current Assets	305 000	361 000	336 000	304 000
Total Assets	7 850 000	7 906 000	7 881 000	7 849 000
Total Retained Equity	7 850 000	4 411 000	4 386 000	4 354 000
Total Equity	7 850 000	7 906 000	7 881 000	7 849 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 850 000	7 906 000	7 881 000	7 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	0	0	0
Other Income	0	202 000	201 000	194 000
Revenue	202 000	202 000	201 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	257 000	177 000	169 000	162 000
Operating Profit	−55 000	25 000	32 000	33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−55 000	25 000	32 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 545 000	7 545 000	7 545 000	7 545 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 545 000	7 545 000	7 545 000	7 545 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 545 000	7 545 000	7 545 000	7 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	364 000	339 000	310 000
Total Current Assets	305 000	361 000	336 000	304 000
Total Assets	7 850 000	7 906 000	7 881 000	7 849 000
Total Equity	7 850 000	7 906 000	7 881 000	7 849 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 850 000	7 906 000	7 881 000	7 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	0,32 %	0,41 %	0,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27,23 %	12,38 %	15,92 %	17,01 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %