TINDE EIENDOMSUTVIKLING AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

−8,23 %

Current Ratio

51,26

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 867 000	12 517 000	4 449 000	4 426 000
Net Income	−2 779 000	8 308 000	2 844 000	2 803 000
Total Assets	61 466 000	39 648 000	28 585 000	25 677 000
Total Equity	33 770 000	37 242 000	15 614 000	24 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 867 000	12 517 000	4 449 000	4 426 000
Expenditure	9 459 000	1 866 000	988 000	913 000
Operating Profit	−3 592 000	10 651 000	3 460 000	3 513 000
Financial Income	352 000	0	192 000	81 000
Financial Costs	329 000	0	5 000	0
Financial Balance	23 000	0	187 000	81 000
Earnings Before Tax	−3 569 000	10 651 000	3 648 000	3 594 000
Tax	−791 000	2 343 000	804 000	791 000
Net Income	−2 779 000	8 308 000	2 844 000	2 803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 786 000	29 726 000	16 470 000	17 070 000
Total Current Assets	35 679 000	9 921 000	12 115 000	8 608 000
Total Assets	61 466 000	39 648 000	28 585 000	25 677 000
Total Retained Equity	30 229 000	36 355 000	15 110 000	24 266 000
Total Equity	33 770 000	37 242 000	15 614 000	24 770 000
Total Long-Term Debt	27 000 000	0	0	0
Total Current Debt	696 000	2 406 000	12 972 000	908 000
Total Equity and Debt	61 466 000	39 648 000	28 585 000	25 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 388 000	5 267 000	4 445 000	4 419 000
Other Income	480 000	7 250 000	4 000	8 000
Revenue	5 867 000	12 517 000	4 449 000	4 426 000
Cost of Goods Sold	2 000	47 000	0	0
Salary Costs	0	0	0	0
Depreciation	1 496 000	1 269 000	511 000	511 000
Impairment	0	0	0	0
Expenditure	9 459 000	1 866 000	988 000	913 000
Operating Profit	−3 592 000	10 651 000	3 460 000	3 513 000
Financial Income	352 000	0	192 000	81 000
Financial Costs	329 000	0	5 000	0
Financial Balance	23 000	0	187 000	81 000
Dividends	0	0	12 000 000	0
Net Income	−2 779 000	8 308 000	2 844 000	2 803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	798 000	731 000	415 000	503 000
Real Eastate	23 989 000	28 995 000	16 055 000	16 566 000
Machinery and Plant Facilities	123 000	0	0	0
Fixtures	877 000	0	0	0
Total Tangible Assets	24 988 000	28 995 000	16 055 000	16 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 786 000	29 726 000	16 470 000	17 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 451 000	9 601 000	0	0
Total Current Assets	35 679 000	9 921 000	12 115 000	8 608 000
Total Assets	61 466 000	39 648 000	28 585 000	25 677 000
Total Equity	33 770 000	37 242 000	15 614 000	24 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000 000	0	0	0
Creditors	147 000	79 000	100 000	45 000
Unpaid Taxes	225 000	0	155 000	175 000
Dividends	0	0	12 000 000	0
Other Current Debt	324 000	11 000	2 000	0
Total Current Debt	696 000	2 406 000	12 972 000	908 000
Total Equity and Debt	61 466 000	39 648 000	28 585 000	25 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,23 %	22,31 %	18,21 %	11,32 %
Debt-to-Equity Ratio	0,8	0	0	0
Operating Profit Margin	−61,22 %	85,09 %	77,77 %	79,37 %
Current Ratio	51,26	4,12	0,93	9,48
Quick Ratio	51,26	4,12	0,93	9,48
Equity Ratio	0,55	0,94	0,55	0,96
Gross Profit Margin	99,97 %	99,62 %	100 %	100 %