GAGAMA EIENDOM AS

9603 HAMMERFEST

Finances

Share Ownership

Return on Equity

−21,28 %

Current Ratio

1,73

Debt-to-Equity Ratio

4,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	160 000	121 000	38 000
Net Income	−116 000	−170 000	−195 000	−222 000
Total Assets	2 945 000	3 031 000	3 048 000	3 216 000
Total Equity	545 000	662 000	832 000	1 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	160 000	121 000	38 000
Expenditure	273 000	270 000	260 000	263 000
Operating Profit	−53 000	−109 000	−138 000	−225 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	67 000	66 000	65 000	65 000
Financial Balance	−63 000	−62 000	−61 000	−61 000
Earnings Before Tax	−116 000	−170 000	−199 000	−285 000
Tax	0	0	−4 000	−63 000
Net Income	−116 000	−170 000	−195 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 803 000	2 902 000	3 002 000	3 102 000
Total Current Assets	142 000	129 000	45 000	114 000
Total Assets	2 945 000	3 031 000	3 048 000	3 216 000
Total Retained Equity	−937 000	−820 000	−650 000	−455 000
Total Equity	545 000	662 000	832 000	1 027 000
Total Long-Term Debt	2 317 000	2 310 000	2 184 000	2 163 000
Total Current Debt	82 000	60 000	31 000	25 000
Total Equity and Debt	2 945 000	3 031 000	3 048 000	3 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	220 000	160 000	121 000	38 000
Revenue	220 000	160 000	121 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	273 000	270 000	260 000	263 000
Operating Profit	−53 000	−109 000	−138 000	−225 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	67 000	66 000	65 000	65 000
Financial Balance	−63 000	−62 000	−61 000	−61 000
Dividends	0	0	0	0
Net Income	−116 000	−170 000	−195 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 803 000	2 902 000	3 002 000	3 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 803 000	2 902 000	3 002 000	3 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 803 000	2 902 000	3 002 000	3 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	95 000	24 000	94 000
Total Current Assets	142 000	129 000	45 000	114 000
Total Assets	2 945 000	3 031 000	3 048 000	3 216 000
Total Equity	545 000	662 000	832 000	1 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 317 000	2 310 000	2 184 000	2 163 000
Creditors	0	36 000	20 000	23 000
Unpaid Taxes	0	20 000	10 000	1 000
Dividends	0	0	0	0
Other Current Debt	82 000	4 000	1 000	2 000
Total Current Debt	82 000	60 000	31 000	25 000
Total Equity and Debt	2 945 000	3 031 000	3 048 000	3 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,28 %	−25,68 %	−23,44 %	−21,62 %
Debt-to-Equity Ratio	4,25	3,49	2,63	2,11
Operating Profit Margin	−24,09 %	−68,13 %	−114,05 %	−592,11 %
Current Ratio	1,73	2,15	1,45	4,56
Quick Ratio	1,73	2,15	1,45	4,56
Equity Ratio	0,19	0,22	0,27	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %