TROLL EIENDOM AS

0375 OSLO

Finances

Share Ownership

Return on Equity

6,05 %

Current Ratio

0,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	765 000	698 000	706 000	687 000
Net Income	310 000	306 000	303 000	275 000
Total Assets	9 571 000	9 234 000	8 959 000	8 646 000
Total Equity	5 121 000	4 810 000	4 504 000	4 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	765 000	698 000	706 000	687 000
Expenditure	326 000	283 000	285 000	313 000
Operating Profit	438 000	415 000	420 000	374 000
Financial Income	14 000	1 000	6 000	8 000
Financial Costs	70 000	26 000	42 000	64 000
Financial Balance	−56 000	−25 000	−36 000	−56 000
Earnings Before Tax	382 000	389 000	384 000	318 000
Tax	71 000	83 000	82 000	43 000
Net Income	310 000	306 000	303 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 587 000	7 593 000	7 599 000	7 603 000
Total Current Assets	1 984 000	1 641 000	1 359 000	1 042 000
Total Assets	9 571 000	9 234 000	8 959 000	8 646 000
Total Retained Equity	5 021 000	4 710 000	4 404 000	4 101 000
Total Equity	5 121 000	4 810 000	4 504 000	4 201 000
Total Long-Term Debt	0	0	0	13 000
Total Current Debt	4 450 000	4 423 000	4 455 000	4 431 000
Total Equity and Debt	9 571 000	9 234 000	8 959 000	8 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	765 000	698 000	706 000	687 000
Revenue	765 000	698 000	706 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	7 000	4 000	2 000
Impairment	0	0	0	0
Expenditure	326 000	283 000	285 000	313 000
Operating Profit	438 000	415 000	420 000	374 000
Financial Income	14 000	1 000	6 000	8 000
Financial Costs	70 000	26 000	42 000	64 000
Financial Balance	−56 000	−25 000	−36 000	−56 000
Dividends	0	0	0	0
Net Income	310 000	306 000	303 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 566 000	7 566 000	7 566 000	7 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	27 000	34 000	38 000
Total Tangible Assets	7 587 000	7 593 000	7 599 000	7 603 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 587 000	7 593 000	7 599 000	7 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 957 000	1 641 000	1 359 000	1 042 000
Total Current Assets	1 984 000	1 641 000	1 359 000	1 042 000
Total Assets	9 571 000	9 234 000	8 959 000	8 646 000
Total Equity	5 121 000	4 810 000	4 504 000	4 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	13 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 376 000	4 349 000	4 375 000	4 375 000
Total Current Debt	4 450 000	4 423 000	4 455 000	4 431 000
Total Equity and Debt	9 571 000	9 234 000	8 959 000	8 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,05 %	6,36 %	6,73 %	6,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,25 %	59,46 %	59,49 %	54,44 %
Current Ratio	0,45	0,37	0,31	0,24
Quick Ratio	0,45	0,37	0,31	0,24
Equity Ratio	0,54	0,52	0,5	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %