BYE & SØNN EIENDOM AS

1911 FLATEBY

Finances

Share Ownership

Return on Equity

13,31 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	441 000	441 000	411 000	321 000
Net Income	288 000	281 000	310 000	−171 000
Total Assets	2 969 000	2 732 000	2 786 000	2 317 000
Total Equity	2 163 000	1 875 000	1 594 000	1 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	441 000	441 000	411 000	321 000
Expenditure	94 000	106 000	96 000	491 000
Operating Profit	347 000	335 000	315 000	−170 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	346 000	335 000	315 000	−171 000
Tax	58 000	54 000	5 000	0
Net Income	288 000	281 000	310 000	−171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 611 000	2 620 000	2 629 000	1 877 000
Total Current Assets	358 000	112 000	157 000	440 000
Total Assets	2 969 000	2 732 000	2 786 000	2 317 000
Total Retained Equity	2 063 000	1 775 000	1 494 000	1 183 000
Total Equity	2 163 000	1 875 000	1 594 000	1 283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	806 000	858 000	1 192 000	1 034 000
Total Equity and Debt	2 969 000	2 732 000	2 786 000	2 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	441 000	441 000	411 000	321 000
Revenue	441 000	441 000	411 000	321 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	9 000	9 000	9 000	0
Expenditure	94 000	106 000	96 000	491 000
Operating Profit	347 000	335 000	315 000	−170 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	288 000	281 000	310 000	−171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 593 000	2 593 000	2 593 000	1 877 000
Machinery and Plant Facilities	18 000	27 000	36 000	0
Fixtures	0	0	0	0
Total Tangible Assets	2 611 000	2 620 000	2 629 000	1 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 611 000	2 620 000	2 629 000	1 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	15 000	102 000	43 000
Total Current Assets	358 000	112 000	157 000	440 000
Total Assets	2 969 000	2 732 000	2 786 000	2 317 000
Total Equity	2 163 000	1 875 000	1 594 000	1 283 000
Short-Term Group Debt	5 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	23 000	56 000	6 000
Unpaid Taxes	16 000	11 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	727 000	769 000	1 127 000	1 027 000
Total Current Debt	806 000	858 000	1 192 000	1 034 000
Total Equity and Debt	2 969 000	2 732 000	2 786 000	2 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,31 %	14,99 %	19,45 %	−13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,68 %	75,96 %	76,64 %	−52,96 %
Current Ratio	0,44	0,13	0,13	0,43
Quick Ratio	0,44	0,13	0,13	0,43
Equity Ratio	0,73	0,69	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %