ASTRO EIENDOM AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

11,77 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 271 000	3 323 000	3 202 000	3 158 000
Net Income	1 278 000	873 000	901 000	793 000
Total Assets	17 317 000	14 773 000	14 926 000	15 267 000
Total Equity	10 861 000	11 088 000	10 216 000	9 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 271 000	3 323 000	3 202 000	3 158 000
Expenditure	2 598 000	2 107 000	1 893 000	1 924 000
Operating Profit	1 673 000	1 216 000	1 308 000	1 235 000
Financial Income	1 000	0	0	0
Financial Costs	35 000	97 000	153 000	218 000
Financial Balance	−34 000	−97 000	−153 000	−218 000
Earnings Before Tax	1 639 000	1 119 000	1 155 000	1 017 000
Tax	360 000	246 000	254 000	224 000
Net Income	1 278 000	873 000	901 000	793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 960 000	13 226 000	14 226 000	14 660 000
Total Current Assets	1 356 000	1 547 000	700 000	608 000
Total Assets	17 317 000	14 773 000	14 926 000	15 267 000
Total Retained Equity	10 631 000	10 858 000	9 986 000	9 085 000
Total Equity	10 861 000	11 088 000	10 216 000	9 315 000
Total Long-Term Debt	0	3 273 000	4 368 000	5 463 000
Total Current Debt	6 456 000	412 000	342 000	490 000
Total Equity and Debt	17 317 000	14 773 000	14 926 000	15 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	4 271 000	3 323 000	3 202 000	3 157 000
Revenue	4 271 000	3 323 000	3 202 000	3 158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 057 000	1 023 000	1 003 000	1 001 000
Impairment	0	0	0	0
Expenditure	2 598 000	2 107 000	1 893 000	1 924 000
Operating Profit	1 673 000	1 216 000	1 308 000	1 235 000
Financial Income	1 000	0	0	0
Financial Costs	35 000	97 000	153 000	218 000
Financial Balance	−34 000	−97 000	−153 000	−218 000
Dividends	0	0	0	0
Net Income	1 278 000	873 000	901 000	793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	359 000	295 000	251 000	181 000
Real Eastate	15 602 000	12 931 000	13 975 000	14 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 602 000	12 931 000	13 975 000	14 479 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 960 000	13 226 000	14 226 000	14 660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	496 000	1 466 000	538 000	543 000
Total Current Assets	1 356 000	1 547 000	700 000	608 000
Total Assets	17 317 000	14 773 000	14 926 000	15 267 000
Total Equity	10 861 000	11 088 000	10 216 000	9 315 000
Short-Term Group Debt	3 661 000	0	0	0
Total Long-Term Debt	0	3 273 000	4 368 000	5 463 000
Creditors	2 795 000	85 000	78 000	137 000
Unpaid Taxes	0	23 000	−76 000	36 000
Dividends	0	0	0	0
Other Current Debt	0	13 000	16 000	30 000
Total Current Debt	6 456 000	412 000	342 000	490 000
Total Equity and Debt	17 317 000	14 773 000	14 926 000	15 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,77 %	7,87 %	8,82 %	8,51 %
Debt-to-Equity Ratio	0	0,3	0,43	0,59
Operating Profit Margin	39,17 %	36,59 %	40,85 %	39,11 %
Current Ratio	0,21	3,75	2,05	1,24
Quick Ratio	0,21	3,75	2,05	1,24
Equity Ratio	0,63	0,75	0,68	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %