HASLEVANGEN AS

0579 OSLO

Finances

Share Ownership

Return on Equity

−33,66 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	714 000	757 000	588 000	518 000
Net Income	69 000	234 000	157 000	29 000
Total Assets	4 893 000	5 105 000	4 897 000	4 490 000
Total Equity	−205 000	−275 000	−508 000	−665 000

Income (NOK)	2022	2021	2020	2019
Revenue	714 000	757 000	588 000	518 000
Expenditure	646 000	524 000	431 000	488 000
Operating Profit	68 000	233 000	159 000	30 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	−1 000
Earnings Before Tax	69 000	234 000	157 000	29 000
Tax	0	0	0	0
Net Income	69 000	234 000	157 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 097 000	4 158 000	4 259 000	3 993 000
Total Current Assets	796 000	947 000	638 000	498 000
Total Assets	4 893 000	5 105 000	4 897 000	4 490 000
Total Retained Equity	−305 000	−375 000	−608 000	−765 000
Total Equity	−205 000	−275 000	−508 000	−665 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 098 000	5 380 000	5 405 000	5 156 000
Total Equity and Debt	4 893 000	5 105 000	4 897 000	4 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	412 000	381 000	279 000	168 000
Other Income	302 000	377 000	309 000	350 000
Revenue	714 000	757 000	588 000	518 000
Cost of Goods Sold	0	0	23 000	0
Salary Costs	3 000	3 000	0	7 000
Depreciation	97 000	101 000	103 000	112 000
Impairment	0	0	0	0
Expenditure	646 000	524 000	431 000	488 000
Operating Profit	68 000	233 000	159 000	30 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	69 000	234 000	157 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 319 000	2 416 000	2 518 000	2 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 319 000	2 416 000	2 518 000	2 621 000
Total Fiancial Fixed Assets	1 778 000	1 742 000	1 740 000	1 371 000
Total Fixed Assets	4 097 000	4 158 000	4 259 000	3 993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	428 000	183 000	133 000
Total Current Assets	796 000	947 000	638 000	498 000
Total Assets	4 893 000	5 105 000	4 897 000	4 490 000
Total Equity	−205 000	−275 000	−508 000	−665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	447 000	366 000	314 000	325 000
Unpaid Taxes	0	15 000	15 000	7 000
Dividends	0	0	0	0
Other Current Debt	4 651 000	4 998 000	5 076 000	4 824 000
Total Current Debt	5 098 000	5 380 000	5 405 000	5 156 000
Total Equity and Debt	4 893 000	5 105 000	4 897 000	4 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,66 %	−85,09 %	−30,91 %	−4,36 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	9,52 %	30,78 %	27,04 %	5,79 %
Current Ratio	0,16	0,18	0,12	0,1
Quick Ratio	0,16	0,18	0,12	0,1
Equity Ratio	−0,04	−0,05	−0,1	−0,15
Gross Profit Margin	100 %	100 %	96,09 %	100 %