PULS ARKITEKTER AS

0373 OSLO

Finances

Share Ownership

Return on Equity

128,95 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 208 000	13 865 000	13 065 000	15 133 000
Net Income	1 225 000	2 913 000	3 001 000	3 304 000
Total Assets	5 128 000	6 684 000	6 969 000	7 090 000
Total Equity	950 000	1 225 000	518 000	3 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 208 000	13 865 000	13 065 000	15 133 000
Expenditure	10 644 000	10 140 000	9 237 000	10 925 000
Operating Profit	1 564 000	3 725 000	3 828 000	4 208 000
Financial Income	8 000	11 000	20 000	31 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	7 000	11 000	19 000	29 000
Earnings Before Tax	1 571 000	3 736 000	3 847 000	4 237 000
Tax	346 000	823 000	847 000	933 000
Net Income	1 225 000	2 913 000	3 001 000	3 304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	17 000	17 000	15 000
Total Current Assets	5 089 000	6 668 000	6 953 000	7 075 000
Total Assets	5 128 000	6 684 000	6 969 000	7 090 000
Total Retained Equity	847 000	1 122 000	415 000	3 390 000
Total Equity	950 000	1 225 000	518 000	3 492 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 178 000	5 459 000	6 451 000	3 598 000
Total Equity and Debt	5 128 000	6 684 000	6 969 000	7 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 208 000	13 865 000	13 065 000	15 133 000
Other Income	0	0	0	0
Revenue	12 208 000	13 865 000	13 065 000	15 133 000
Cost of Goods Sold	205 000	65 000	50 000	70 000
Salary Costs	8 060 000	7 925 000	7 295 000	8 851 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 644 000	10 140 000	9 237 000	10 925 000
Operating Profit	1 564 000	3 725 000	3 828 000	4 208 000
Financial Income	8 000	11 000	20 000	31 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	7 000	11 000	19 000	29 000
Dividends	1 500 000	2 206 000	3 000 000	0
Net Income	1 225 000	2 913 000	3 001 000	3 304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	17 000	17 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	17 000	17 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 629 000	3 763 000	4 513 000	4 646 000
Total Current Assets	5 089 000	6 668 000	6 953 000	7 075 000
Total Assets	5 128 000	6 684 000	6 969 000	7 090 000
Total Equity	950 000	1 225 000	518 000	3 492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	216 000	117 000	104 000	175 000
Unpaid Taxes	1 216 000	1 503 000	1 675 000	1 508 000
Dividends	1 500 000	2 206 000	3 000 000	0
Other Current Debt	878 000	811 000	825 000	976 000
Total Current Debt	4 178 000	5 459 000	6 451 000	3 598 000
Total Equity and Debt	5 128 000	6 684 000	6 969 000	7 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,95 %	237,8 %	579,34 %	94,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,81 %	26,87 %	29,3 %	27,81 %
Current Ratio	1,22	1,22	1,08	1,97
Quick Ratio	1,22	1,22	1,08	1,97
Equity Ratio	0,19	0,18	0,07	0,49
Gross Profit Margin	98,32 %	99,53 %	99,62 %	99,54 %