EIENDOMSSELSKAPET BJØRNERUDVEIEN INVEST AS

1266 OSLO

Finances

Share Ownership

Return on Equity

101,09 %

Current Ratio

0,33

Debt-to-Equity Ratio

14,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 523 000	11 397 000	9 754 000	9 336 000
Net Income	1 483 000	3 663 000	3 238 000	2 174 000
Total Assets	26 548 000	29 576 000	30 041 000	29 204 000
Total Equity	1 467 000	2 298 000	3 070 000	3 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 523 000	11 397 000	9 754 000	9 336 000
Expenditure	6 560 000	6 026 000	4 703 000	5 461 000
Operating Profit	2 963 000	5 372 000	5 051 000	3 875 000
Financial Income	42 000	94 000	1 000	1 000
Financial Costs	869 000	552 000	702 000	911 000
Financial Balance	−827 000	−458 000	−701 000	−910 000
Earnings Before Tax	2 135 000	4 913 000	4 350 000	2 965 000
Tax	653 000	1 251 000	1 112 000	791 000
Net Income	1 483 000	3 663 000	3 238 000	2 174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 087 000	27 777 000	27 561 000	28 701 000
Total Current Assets	1 461 000	1 800 000	2 480 000	503 000
Total Assets	26 548 000	29 576 000	30 041 000	29 204 000
Total Retained Equity	356 000	1 187 000	1 959 000	2 663 000
Total Equity	1 467 000	2 298 000	3 070 000	3 774 000
Total Long-Term Debt	20 703 000	20 703 000	21 286 000	21 164 000
Total Current Debt	4 378 000	6 575 000	5 685 000	4 265 000
Total Equity and Debt	26 548 000	29 576 000	30 041 000	29 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 523 000	11 397 000	9 754 000	9 336 000
Other Income	0	0	0	0
Revenue	9 523 000	11 397 000	9 754 000	9 336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 979 000	1 962 000	1 953 000	1 920 000
Impairment	0	0	0	0
Expenditure	6 560 000	6 026 000	4 703 000	5 461 000
Operating Profit	2 963 000	5 372 000	5 051 000	3 875 000
Financial Income	42 000	94 000	1 000	1 000
Financial Costs	869 000	552 000	702 000	911 000
Financial Balance	−827 000	−458 000	−701 000	−910 000
Dividends	0	0	0	0
Net Income	1 483 000	3 663 000	3 238 000	2 174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 279 000	25 822 000	27 561 000	28 701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 279 000	25 822 000	27 561 000	28 701 000
Total Fiancial Fixed Assets	808 000	1 955 000	0	0
Total Fixed Assets	25 087 000	27 777 000	27 561 000	28 701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 150 000	568 000	2 120 000	330 000
Total Current Assets	1 461 000	1 800 000	2 480 000	503 000
Total Assets	26 548 000	29 576 000	30 041 000	29 204 000
Total Equity	1 467 000	2 298 000	3 070 000	3 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 703 000	20 703 000	21 286 000	21 164 000
Creditors	786 000	528 000	326 000	426 000
Unpaid Taxes	280 000	150 000	87 000	8 000
Dividends	0	0	0	0
Other Current Debt	3 312 000	5 897 000	5 272 000	3 831 000
Total Current Debt	4 378 000	6 575 000	5 685 000	4 265 000
Total Equity and Debt	26 548 000	29 576 000	30 041 000	29 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,09 %	159,4 %	105,47 %	57,6 %
Debt-to-Equity Ratio	14,11	9,01	6,93	5,61
Operating Profit Margin	31,11 %	47,14 %	51,78 %	41,51 %
Current Ratio	0,33	0,27	0,44	0,12
Quick Ratio	0,33	0,27	0,44	0,12
Equity Ratio	0,06	0,08	0,1	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %