SVANEVIK EIENDOM AS

5172 LODDEFJORD

Finances

Share Ownership

Return on Equity

146,19 %

Current Ratio

3,96

Debt-to-Equity Ratio

9,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 485 000	2 744 000	2 625 000	2 614 000
Net Income	1 304 000	1 009 000	993 000	1 026 000
Total Assets	10 883 000	12 050 000	11 825 000	12 075 000
Total Equity	892 000	1 707 000	6 423 000	5 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 485 000	2 744 000	2 625 000	2 614 000
Expenditure	1 573 000	1 318 000	1 285 000	1 188 000
Operating Profit	1 912 000	1 426 000	1 340 000	1 426 000
Financial Income	39 000	43 000	44 000	48 000
Financial Costs	270 000	163 000	103 000	144 000
Financial Balance	−231 000	−120 000	−59 000	−96 000
Earnings Before Tax	1 681 000	1 306 000	1 281 000	1 330 000
Tax	378 000	296 000	288 000	304 000
Net Income	1 304 000	1 009 000	993 000	1 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 067 000	8 730 000	9 494 000	10 124 000
Total Current Assets	4 815 000	3 321 000	2 331 000	1 952 000
Total Assets	10 883 000	12 050 000	11 825 000	12 075 000
Total Retained Equity	792 000	1 607 000	6 323 000	5 329 000
Total Equity	892 000	1 707 000	6 423 000	5 429 000
Total Long-Term Debt	8 774 000	9 173 000	4 432 000	4 921 000
Total Current Debt	1 217 000	1 170 000	970 000	1 725 000
Total Equity and Debt	10 883 000	12 050 000	11 825 000	12 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 720 000	2 403 000	2 301 000	2 254 000
Other Income	765 000	341 000	324 000	360 000
Revenue	3 485 000	2 744 000	2 625 000	2 614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	616 000	634 000	634 000	634 000
Impairment	0	0	0	0
Expenditure	1 573 000	1 318 000	1 285 000	1 188 000
Operating Profit	1 912 000	1 426 000	1 340 000	1 426 000
Financial Income	39 000	43 000	44 000	48 000
Financial Costs	270 000	163 000	103 000	144 000
Financial Balance	−231 000	−120 000	−59 000	−96 000
Dividends	2 119 000	5 725 000	0	600 000
Net Income	1 304 000	1 009 000	993 000	1 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	551 000	508 000	441 000	384 000
Real Eastate	4 088 000	6 706 000	7 229 000	7 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	182 000	293 000	404 000
Total Tangible Assets	4 172 000	6 888 000	7 522 000	8 156 000
Total Fiancial Fixed Assets	1 344 000	1 334 000	1 530 000	1 584 000
Total Fixed Assets	6 067 000	8 730 000	9 494 000	10 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 867 000	3 165 000	2 066 000	1 655 000
Total Current Assets	4 815 000	3 321 000	2 331 000	1 952 000
Total Assets	10 883 000	12 050 000	11 825 000	12 075 000
Total Equity	892 000	1 707 000	6 423 000	5 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 774 000	9 173 000	4 432 000	4 921 000
Creditors	88 000	53 000	17 000	7 000
Unpaid Taxes	145 000	127 000	119 000	223 000
Dividends	2 119 000	5 725 000	0	600 000
Other Current Debt	563 000	628 000	488 000	1 144 000
Total Current Debt	1 217 000	1 170 000	970 000	1 725 000
Total Equity and Debt	10 883 000	12 050 000	11 825 000	12 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	146,19 %	59,11 %	15,46 %	18,9 %
Debt-to-Equity Ratio	9,84	5,37	0,69	0,91
Operating Profit Margin	54,86 %	51,97 %	51,05 %	54,55 %
Current Ratio	3,96	2,84	2,4	1,13
Quick Ratio	3,96	2,84	2,4	1,13
Equity Ratio	0,08	0,14	0,54	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %