ADVOKATFIRMAET DIETRICHSON AS

0159 OSLO

Finances

Share Ownership

Return on Equity

880,92 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 572 000	37 543 000	41 320 000	38 903 000
Net Income	9 743 000	7 031 000	12 588 000	10 443 000
Total Assets	18 973 000	15 593 000	23 025 000	19 774 000
Total Equity	1 106 000	1 106 000	1 106 000	1 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 572 000	37 543 000	41 320 000	38 903 000
Expenditure	27 104 000	28 513 000	25 210 000	25 511 000
Operating Profit	12 468 000	9 030 000	16 110 000	13 393 000
Financial Income	41 000	5 000	38 000	8 000
Financial Costs	2 000	2 000	3 000	4 000
Financial Balance	39 000	3 000	35 000	4 000
Earnings Before Tax	12 507 000	9 033 000	16 145 000	13 396 000
Tax	2 764 000	2 002 000	3 557 000	2 953 000
Net Income	9 743 000	7 031 000	12 588 000	10 443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	823 000	862 000	847 000	432 000
Total Current Assets	18 149 000	14 731 000	22 178 000	19 342 000
Total Assets	18 973 000	15 593 000	23 025 000	19 774 000
Total Retained Equity	976 000	976 000	976 000	976 000
Total Equity	1 106 000	1 106 000	1 106 000	1 106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 867 000	14 487 000	21 919 000	18 668 000
Total Equity and Debt	18 973 000	15 593 000	23 025 000	19 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 572 000	37 543 000	41 320 000	38 903 000
Other Income	0	0	0	0
Revenue	39 572 000	37 543 000	41 320 000	38 903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 149 000	20 430 000	17 441 000	17 004 000
Depreciation	109 000	116 000	64 000	82 000
Impairment	0	0	0	0
Expenditure	27 104 000	28 513 000	25 210 000	25 511 000
Operating Profit	12 468 000	9 030 000	16 110 000	13 393 000
Financial Income	41 000	5 000	38 000	8 000
Financial Costs	2 000	2 000	3 000	4 000
Financial Balance	39 000	3 000	35 000	4 000
Dividends	9 743 000	7 031 000	12 588 000	10 443 000
Net Income	9 743 000	7 031 000	12 588 000	10 443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	49 000	18 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	781 000	813 000	799 000	424 000
Total Tangible Assets	781 000	813 000	799 000	424 000
Total Fiancial Fixed Assets	0	0	30 000	0
Total Fixed Assets	823 000	862 000	847 000	432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 514 000	4 912 000	9 394 000	9 574 000
Total Current Assets	18 149 000	14 731 000	22 178 000	19 342 000
Total Assets	18 973 000	15 593 000	23 025 000	19 774 000
Total Equity	1 106 000	1 106 000	1 106 000	1 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	778 000	604 000	491 000	312 000
Unpaid Taxes	2 832 000	3 027 000	3 156 000	3 174 000
Dividends	9 743 000	7 031 000	12 588 000	10 443 000
Other Current Debt	1 756 000	1 792 000	2 117 000	1 781 000
Total Current Debt	17 867 000	14 487 000	21 919 000	18 668 000
Total Equity and Debt	18 973 000	15 593 000	23 025 000	19 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	880,92 %	635,71 %	1 138,16 %	944,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,51 %	24,05 %	38,99 %	34,43 %
Current Ratio	1,02	1,02	1,01	1,04
Quick Ratio	1,02	1,02	1,01	1,04
Equity Ratio	0,06	0,07	0,05	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %