BRANDBU HELSEBYGG AS

2760 BRANDBU

Finances

Share Ownership

Return on Equity

207,45 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 631 000	1 352 000	1 113 000	1 206 000
Net Income	529 000	452 000	427 000	474 000
Total Assets	1 572 000	1 270 000	1 606 000	1 964 000
Total Equity	255 000	126 000	274 000	447 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 631 000	1 352 000	1 113 000	1 206 000
Expenditure	967 000	781 000	577 000	613 000
Operating Profit	664 000	571 000	536 000	593 000
Financial Income	14 000	8 000	13 000	15 000
Financial Costs	0	0	1 000	0
Financial Balance	14 000	8 000	12 000	15 000
Earnings Before Tax	678 000	579 000	548 000	608 000
Tax	149 000	127 000	121 000	134 000
Net Income	529 000	452 000	427 000	474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	473 000	483 000	637 000	718 000
Total Current Assets	1 100 000	788 000	969 000	1 246 000
Total Assets	1 572 000	1 270 000	1 606 000	1 964 000
Total Retained Equity	155 000	26 000	174 000	347 000
Total Equity	255 000	126 000	274 000	447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 317 000	1 144 000	1 332 000	1 517 000
Total Equity and Debt	1 572 000	1 270 000	1 606 000	1 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 631 000	1 352 000	1 113 000	1 206 000
Revenue	1 631 000	1 352 000	1 113 000	1 206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	30 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	967 000	781 000	577 000	613 000
Operating Profit	664 000	571 000	536 000	593 000
Financial Income	14 000	8 000	13 000	15 000
Financial Costs	0	0	1 000	0
Financial Balance	14 000	8 000	12 000	15 000
Dividends	400 000	600 000	600 000	800 000
Net Income	529 000	452 000	427 000	474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	183 000	307 000	263 000
Real Eastate	300 000	300 000	330 000	455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	300 000	300 000	330 000	455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	473 000	483 000	637 000	718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	346 000	451 000	646 000
Total Current Assets	1 100 000	788 000	969 000	1 246 000
Total Assets	1 572 000	1 270 000	1 606 000	1 964 000
Total Equity	255 000	126 000	274 000	447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	0	19 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	600 000	600 000	800 000
Other Current Debt	761 000	541 000	568 000	462 000
Total Current Debt	1 317 000	1 144 000	1 332 000	1 517 000
Total Equity and Debt	1 572 000	1 270 000	1 606 000	1 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	207,45 %	358,73 %	155,84 %	106,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,71 %	42,23 %	48,16 %	49,17 %
Current Ratio	0,84	0,69	0,73	0,82
Quick Ratio	0,84	0,69	0,73	0,82
Equity Ratio	0,16	0,1	0,17	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %