KRITT ARKITEKTER AS

0165 OSLO

Finances

Return on Equity

21,76 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 463 000	6 676 000	9 089 000	12 402 000
Net Income	247 000	195 000	280 000	889 000
Total Assets	2 269 000	2 211 000	2 810 000	4 708 000
Total Equity	1 135 000	1 089 000	894 000	1 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 463 000	6 676 000	9 089 000	12 402 000
Expenditure	6 146 000	6 425 000	8 726 000	11 256 000
Operating Profit	318 000	250 000	362 000	1 145 000
Financial Income	0	5 000	0	1 000
Financial Costs	0	1 000	1 000	4 000
Financial Balance	0	4 000	−1 000	−3 000
Earnings Before Tax	318 000	254 000	361 000	1 142 000
Tax	71 000	59 000	81 000	253 000
Net Income	247 000	195 000	280 000	889 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	55 000	96 000	142 000
Total Current Assets	2 191 000	2 156 000	2 714 000	4 566 000
Total Assets	2 269 000	2 211 000	2 810 000	4 708 000
Total Retained Equity	1 098 000	1 052 000	857 000	1 665 000
Total Equity	1 135 000	1 089 000	894 000	1 776 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	1 133 000	1 122 000	1 914 000	2 932 000
Total Equity and Debt	2 269 000	2 211 000	2 810 000	4 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 463 000	6 676 000	9 075 000	12 381 000
Other Income	0	0	14 000	21 000
Revenue	6 463 000	6 676 000	9 089 000	12 402 000
Cost of Goods Sold	74 000	269 000	196 000	791 000
Salary Costs	4 371 000	4 612 000	6 547 000	8 373 000
Depreciation	25 000	41 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	6 146 000	6 425 000	8 726 000	11 256 000
Operating Profit	318 000	250 000	362 000	1 145 000
Financial Income	0	5 000	0	1 000
Financial Costs	0	1 000	1 000	4 000
Financial Balance	0	4 000	−1 000	−3 000
Dividends	0	0	200 000	0
Net Income	247 000	195 000	280 000	889 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	55 000	96 000	141 000
Total Tangible Assets	78 000	55 000	96 000	141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 000	55 000	96 000	142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 344 000	1 322 000	1 303 000	2 989 000
Total Current Assets	2 191 000	2 156 000	2 714 000	4 566 000
Total Assets	2 269 000	2 211 000	2 810 000	4 708 000
Total Equity	1 135 000	1 089 000	894 000	1 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	226 000	233 000	366 000	432 000
Unpaid Taxes	383 000	419 000	561 000	1 037 000
Dividends	0	0	200 000	0
Other Current Debt	452 000	409 000	909 000	1 235 000
Total Current Debt	1 133 000	1 122 000	1 914 000	2 932 000
Total Equity and Debt	2 269 000	2 211 000	2 810 000	4 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,76 %	17,91 %	31,32 %	50,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,92 %	3,74 %	3,98 %	9,23 %
Current Ratio	1,93	1,92	1,42	1,56
Quick Ratio	1,93	1,92	1,42	1,56
Equity Ratio	0,5	0,49	0,32	0,38
Gross Profit Margin	98,86 %	95,97 %	97,84 %	93,62 %