LEGE ARTIS AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

−97,38 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	835 000	807 000	770 000
Net Income	−633 000	114 000	250 000	66 000
Total Assets	1 628 000	2 317 000	2 357 000	2 112 000
Total Equity	650 000	1 284 000	1 669 000	1 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	835 000	807 000	770 000
Expenditure	590 000	824 000	640 000	834 000
Operating Profit	−545 000	12 000	168 000	−64 000
Financial Income	181 000	103 000	82 000	131 000
Financial Costs	269 000	1 000	0	0
Financial Balance	−88 000	102 000	82 000	131 000
Earnings Before Tax	−633 000	114 000	250 000	66 000
Tax	0	0	0	0
Net Income	−633 000	114 000	250 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 494 000	2 081 000	1 985 000	1 916 000
Total Current Assets	134 000	235 000	373 000	196 000
Total Assets	1 628 000	2 317 000	2 357 000	2 112 000
Total Retained Equity	550 000	1 184 000	1 569 000	1 320 000
Total Equity	650 000	1 284 000	1 669 000	1 420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	977 000	1 033 000	688 000	692 000
Total Equity and Debt	1 628 000	2 317 000	2 357 000	2 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	780 000	694 000	741 000
Other Income	6 000	55 000	113 000	29 000
Revenue	45 000	835 000	807 000	770 000
Cost of Goods Sold	137 000	112 000	136 000	95 000
Salary Costs	145 000	449 000	246 000	342 000
Depreciation	0	7 000	14 000	32 000
Impairment	0	0	0	0
Expenditure	590 000	824 000	640 000	834 000
Operating Profit	−545 000	12 000	168 000	−64 000
Financial Income	181 000	103 000	82 000	131 000
Financial Costs	269 000	1 000	0	0
Financial Balance	−88 000	102 000	82 000	131 000
Dividends	0	0	0	0
Net Income	−633 000	114 000	250 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	12 000	12 000	12 000	12 000
Total Intangible Assets	12 000	12 000	12 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	20 000
Total Tangible Assets	0	0	7 000	20 000
Total Fiancial Fixed Assets	1 482 000	2 069 000	1 966 000	1 884 000
Total Fixed Assets	1 494 000	2 081 000	1 985 000	1 916 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	171 000	311 000	120 000
Total Current Assets	134 000	235 000	373 000	196 000
Total Assets	1 628 000	2 317 000	2 357 000	2 112 000
Total Equity	650 000	1 284 000	1 669 000	1 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	24 000	19 000	12 000
Unpaid Taxes	−9 000	12 000	41 000	22 000
Dividends	0	0	0	0
Other Current Debt	973 000	997 000	628 000	658 000
Total Current Debt	977 000	1 033 000	688 000	692 000
Total Equity and Debt	1 628 000	2 317 000	2 357 000	2 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,38 %	8,88 %	14,98 %	4,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 211,11 %	1,44 %	20,82 %	−8,31 %
Current Ratio	0,14	0,23	0,54	0,28
Quick Ratio	0,14	0,23	0,54	0,28
Equity Ratio	0,4	0,55	0,71	0,67
Gross Profit Margin	−204,44 %	86,59 %	83,15 %	87,66 %