SUNDEBYGGET AS

6788 OLDEN

Finances

Share Ownership

Return on Equity

24,06 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 230 000	1 027 000	1 173 000
Net Income	617 000	572 000	385 000	580 000
Total Assets	3 337 000	3 270 000	3 594 000	3 553 000
Total Equity	2 564 000	2 507 000	2 495 000	3 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 230 000	1 027 000	1 173 000
Expenditure	543 000	490 000	525 000	427 000
Operating Profit	784 000	740 000	502 000	746 000
Financial Income	21 000	6 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	2 000	7 000
Earnings Before Tax	805 000	746 000	504 000	752 000
Tax	188 000	174 000	120 000	172 000
Net Income	617 000	572 000	385 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 254 000	1 390 000	1 524 000	1 661 000
Total Current Assets	2 083 000	1 880 000	2 070 000	1 893 000
Total Assets	3 337 000	3 270 000	3 594 000	3 553 000
Total Retained Equity	2 004 000	1 947 000	1 935 000	2 900 000
Total Equity	2 564 000	2 507 000	2 495 000	3 460 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	773 000	763 000	1 099 000	93 000
Total Equity and Debt	3 337 000	3 270 000	3 594 000	3 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	7 000	13 000	17 000
Other Income	1 313 000	1 223 000	1 015 000	1 156 000
Revenue	1 326 000	1 230 000	1 027 000	1 173 000
Cost of Goods Sold	34 000	9 000	4 000	0
Salary Costs	83 000	84 000	75 000	63 000
Depreciation	134 000	134 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	543 000	490 000	525 000	427 000
Operating Profit	784 000	740 000	502 000	746 000
Financial Income	21 000	6 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	2 000	7 000
Dividends	560 000	560 000	1 000 000	0
Net Income	617 000	572 000	385 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 254 000	1 390 000	1 524 000	1 661 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 254 000	1 390 000	1 524 000	1 661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 254 000	1 390 000	1 524 000	1 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 982 000	1 816 000	2 114 000	1 970 000
Total Current Assets	2 083 000	1 880 000	2 070 000	1 893 000
Total Assets	3 337 000	3 270 000	3 594 000	3 553 000
Total Equity	2 564 000	2 507 000	2 495 000	3 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	8 000	5 000	9 000
Unpaid Taxes	−4 000	8 000	−29 000	−89 000
Dividends	560 000	560 000	1 000 000	0
Other Current Debt	2 000	13 000	4 000	1 000
Total Current Debt	773 000	763 000	1 099 000	93 000
Total Equity and Debt	3 337 000	3 270 000	3 594 000	3 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,06 %	22,82 %	15,43 %	16,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,13 %	60,16 %	48,88 %	63,6 %
Current Ratio	2,69	2,46	1,88	20,35
Quick Ratio	2,69	2,46	1,88	20,35
Equity Ratio	0,77	0,77	0,69	0,97
Gross Profit Margin	97,44 %	99,27 %	99,61 %	100 %