FITJAVEGEN 5 AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

18,27 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 951 000	1 857 000	1 844 000	1 814 000
Net Income	1 080 000	1 176 000	1 029 000	1 183 000
Total Assets	11 090 000	10 062 000	8 737 000	7 776 000
Total Equity	5 911 000	9 586 000	8 410 000	7 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 951 000	1 857 000	1 844 000	1 814 000
Expenditure	662 000	379 000	533 000	325 000
Operating Profit	1 289 000	1 478 000	1 310 000	1 489 000
Financial Income	96 000	30 000	13 000	27 000
Financial Costs	0	0	2 000	0
Financial Balance	96 000	30 000	11 000	27 000
Earnings Before Tax	1 385 000	1 508 000	1 321 000	1 516 000
Tax	305 000	332 000	291 000	333 000
Net Income	1 080 000	1 176 000	1 029 000	1 183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 915 000	6 126 000	6 337 000	6 166 000
Total Current Assets	5 175 000	3 936 000	2 400 000	1 610 000
Total Assets	11 090 000	10 062 000	8 737 000	7 776 000
Total Retained Equity	0	3 486 000	2 310 000	1 280 000
Total Equity	5 911 000	9 586 000	8 410 000	7 380 000
Total Long-Term Debt	19 000	40 000	60 000	0
Total Current Debt	5 160 000	435 000	267 000	396 000
Total Equity and Debt	11 090 000	10 062 000	8 737 000	7 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 951 000	1 857 000	1 844 000	1 814 000
Revenue	1 951 000	1 857 000	1 844 000	1 814 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	211 000	211 000	206 000	158 000
Impairment	0	0	0	0
Expenditure	662 000	379 000	533 000	325 000
Operating Profit	1 289 000	1 478 000	1 310 000	1 489 000
Financial Income	96 000	30 000	13 000	27 000
Financial Costs	0	0	2 000	0
Financial Balance	96 000	30 000	11 000	27 000
Dividends	0	0	0	0
Net Income	1 080 000	1 176 000	1 029 000	1 183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	38 000
Real Eastate	5 915 000	6 126 000	6 337 000	6 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 915 000	6 126 000	6 337 000	6 128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 915 000	6 126 000	6 337 000	6 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 175 000	3 936 000	2 400 000	1 610 000
Total Assets	11 090 000	10 062 000	8 737 000	7 776 000
Total Equity	5 911 000	9 586 000	8 410 000	7 380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	40 000	60 000	0
Creditors	0	8 000	0	16 000
Unpaid Taxes	78 000	75 000	75 000	42 000
Dividends	0	0	0	0
Other Current Debt	5 082 000	0	0	0
Total Current Debt	5 160 000	435 000	267 000	396 000
Total Equity and Debt	11 090 000	10 062 000	8 737 000	7 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,27 %	12,27 %	12,24 %	16,03 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	66,07 %	79,59 %	71,04 %	82,08 %
Current Ratio	1	9,05	8,99	4,07
Quick Ratio	1	9,05	8,99	4,07
Equity Ratio	0,53	0,95	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %