SANDE EIENDOM AS

4130 HJELMELAND

Finances

Share Ownership

Return on Equity

7,25 %

Current Ratio

1,23

Debt-to-Equity Ratio

4,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 536 000	3 652 000	3 279 000	2 667 000
Net Income	283 000	372 000	221 000	−52 000
Total Assets	22 365 000	23 399 000	23 733 000	23 535 000
Total Equity	3 903 000	3 920 000	3 898 000	3 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 536 000	3 652 000	3 279 000	2 667 000
Expenditure	2 397 000	2 617 000	2 334 000	1 977 000
Operating Profit	1 140 000	1 035 000	945 000	690 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	779 000	560 000	664 000	759 000
Financial Balance	−777 000	−558 000	−662 000	−756 000
Earnings Before Tax	363 000	477 000	283 000	−66 000
Tax	80 000	105 000	62 000	−14 000
Net Income	283 000	372 000	221 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 565 000	22 264 000	22 803 000	23 071 000
Total Current Assets	800 000	1 135 000	930 000	464 000
Total Assets	22 365 000	23 399 000	23 733 000	23 535 000
Total Retained Equity	1 903 000	1 920 000	1 898 000	1 677 000
Total Equity	3 903 000	3 920 000	3 898 000	3 677 000
Total Long-Term Debt	17 813 000	18 671 000	19 522 000	19 682 000
Total Current Debt	649 000	809 000	312 000	175 000
Total Equity and Debt	22 365 000	23 399 000	23 733 000	23 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	535 000	0	0
Other Income	3 489 000	3 117 000	3 279 000	2 667 000
Revenue	3 536 000	3 652 000	3 279 000	2 667 000
Cost of Goods Sold	13 000	531 000	46 000	0
Salary Costs	0	0	0	0
Depreciation	681 000	692 000	681 000	649 000
Impairment	0	0	0	0
Expenditure	2 397 000	2 617 000	2 334 000	1 977 000
Operating Profit	1 140 000	1 035 000	945 000	690 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	779 000	560 000	664 000	759 000
Financial Balance	−777 000	−558 000	−662 000	−756 000
Dividends	300 000	350 000	0	0
Net Income	283 000	372 000	221 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 325 000	22 006 000	22 526 000	22 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	240 000	258 000	276 000	239 000
Total Tangible Assets	21 565 000	22 264 000	22 803 000	23 071 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 565 000	22 264 000	22 803 000	23 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	965 000	607 000	275 000
Total Current Assets	800 000	1 135 000	930 000	464 000
Total Assets	22 365 000	23 399 000	23 733 000	23 535 000
Total Equity	3 903 000	3 920 000	3 898 000	3 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 813 000	18 671 000	19 522 000	19 682 000
Creditors	93 000	219 000	126 000	53 000
Unpaid Taxes	83 000	58 000	51 000	80 000
Dividends	300 000	350 000	0	0
Other Current Debt	49 000	40 000	48 000	38 000
Total Current Debt	649 000	809 000	312 000	175 000
Total Equity and Debt	22 365 000	23 399 000	23 733 000	23 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,25 %	9,49 %	5,67 %	−1,41 %
Debt-to-Equity Ratio	4,56	4,76	5,01	5,35
Operating Profit Margin	32,24 %	28,34 %	28,82 %	25,87 %
Current Ratio	1,23	1,4	2,98	2,65
Quick Ratio	1,23	1,4	2,98	2,65
Equity Ratio	0,17	0,17	0,16	0,16
Gross Profit Margin	99,63 %	85,46 %	98,6 %	100 %