GJEDDA EIENDOM AS

2615 LILLEHAMMER

Finances

Return on Equity

12,11 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 069 000	1 923 000	1 873 000	1 585 000
Net Income	733 000	1 145 000	1 116 000	905 000
Total Assets	7 523 000	7 869 000	8 706 000	8 703 000
Total Equity	6 053 000	6 319 000	6 174 000	7 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 069 000	1 923 000	1 873 000	1 585 000
Expenditure	742 000	464 000	463 000	451 000
Operating Profit	1 327 000	1 459 000	1 410 000	1 134 000
Financial Income	75 000	8 000	22 000	26 000
Financial Costs	376 000	0	1 000	0
Financial Balance	−301 000	8 000	21 000	26 000
Earnings Before Tax	1 026 000	1 467 000	1 431 000	1 160 000
Tax	293 000	321 000	315 000	255 000
Net Income	733 000	1 145 000	1 116 000	905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 693 000	3 801 000	3 914 000	4 033 000
Total Current Assets	1 830 000	4 068 000	4 792 000	4 670 000
Total Assets	7 523 000	7 869 000	8 706 000	8 703 000
Total Retained Equity	5 953 000	6 219 000	6 074 000	6 958 000
Total Equity	6 053 000	6 319 000	6 174 000	7 058 000
Total Long-Term Debt	121 000	120 000	119 000	117 000
Total Current Debt	1 349 000	1 429 000	2 413 000	1 528 000
Total Equity and Debt	7 523 000	7 869 000	8 706 000	8 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 069 000	1 923 000	1 873 000	1 585 000
Revenue	2 069 000	1 923 000	1 873 000	1 585 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	0
Depreciation	108 000	113 000	119 000	125 000
Impairment	0	0	0	0
Expenditure	742 000	464 000	463 000	451 000
Operating Profit	1 327 000	1 459 000	1 410 000	1 134 000
Financial Income	75 000	8 000	22 000	26 000
Financial Costs	376 000	0	1 000	0
Financial Balance	−301 000	8 000	21 000	26 000
Dividends	1 000 000	1 000 000	2 000 000	1 200 000
Net Income	733 000	1 145 000	1 116 000	905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 693 000	3 801 000	3 914 000	4 033 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 693 000	3 801 000	3 914 000	4 033 000
Total Fiancial Fixed Assets	2 000 000	0	0	0
Total Fixed Assets	5 693 000	3 801 000	3 914 000	4 033 000
Stock	0	0	0	0
Total Investments	733 000	1 109 000	0	0
Cash, Bank	410 000	2 359 000	4 206 000	4 670 000
Total Current Assets	1 830 000	4 068 000	4 792 000	4 670 000
Total Assets	7 523 000	7 869 000	8 706 000	8 703 000
Total Equity	6 053 000	6 319 000	6 174 000	7 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 000	120 000	119 000	117 000
Creditors	0	0	0	0
Unpaid Taxes	57 000	109 000	100 000	76 000
Dividends	1 000 000	1 000 000	2 000 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	1 349 000	1 429 000	2 413 000	1 528 000
Total Equity and Debt	7 523 000	7 869 000	8 706 000	8 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,11 %	18,12 %	18,08 %	12,82 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	64,14 %	75,87 %	75,28 %	71,55 %
Current Ratio	1,36	2,85	1,99	3,06
Quick Ratio	1,36	2,85	1,99	3,06
Equity Ratio	0,8	0,8	0,71	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %