B-STEDT OF NORWAY AS

1383 ASKER

Finances

Share Ownership

Return on Equity

12,12 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 147 000	5 002 000	4 741 000	5 394 000
Net Income	484 000	625 000	440 000	423 000
Total Assets	4 657 000	5 207 000	4 791 000	4 593 000
Total Equity	3 992 000	3 508 000	2 883 000	2 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 147 000	5 002 000	4 741 000	5 394 000
Expenditure	4 747 000	4 209 000	4 254 000	4 913 000
Operating Profit	400 000	794 000	487 000	481 000
Financial Income	221 000	8 000	62 000	61 000
Financial Costs	0	0	0	0
Financial Balance	221 000	8 000	62 000	61 000
Earnings Before Tax	621 000	802 000	549 000	542 000
Tax	137 000	177 000	109 000	119 000
Net Income	484 000	625 000	440 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 765 000	2 545 000	2 545 000	2 422 000
Total Current Assets	1 892 000	2 663 000	2 247 000	2 171 000
Total Assets	4 657 000	5 207 000	4 791 000	4 593 000
Total Retained Equity	3 892 000	3 408 000	2 783 000	2 494 000
Total Equity	3 992 000	3 508 000	2 883 000	2 594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	665 000	1 699 000	1 909 000	2 000 000
Total Equity and Debt	4 657 000	5 207 000	4 791 000	4 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 147 000	5 002 000	4 741 000	5 372 000
Other Income	0	0	0	22 000
Revenue	5 147 000	5 002 000	4 741 000	5 394 000
Cost of Goods Sold	4 345 000	3 911 000	3 987 000	4 616 000
Salary Costs	140 000	141 000	141 000	141 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 747 000	4 209 000	4 254 000	4 913 000
Operating Profit	400 000	794 000	487 000	481 000
Financial Income	221 000	8 000	62 000	61 000
Financial Costs	0	0	0	0
Financial Balance	221 000	8 000	62 000	61 000
Dividends	0	0	0	0
Net Income	484 000	625 000	440 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 765 000	2 545 000	2 545 000	2 422 000
Total Fixed Assets	2 765 000	2 545 000	2 545 000	2 422 000
Stock	0	0	0	157 000
Total Investments	0	0	0	0
Cash, Bank	1 492 000	967 000	1 128 000	885 000
Total Current Assets	1 892 000	2 663 000	2 247 000	2 171 000
Total Assets	4 657 000	5 207 000	4 791 000	4 593 000
Total Equity	3 992 000	3 508 000	2 883 000	2 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	1 843 000	1 206 000	1 359 000
Unpaid Taxes	493 000	561 000	577 000	509 000
Dividends	0	0	0	0
Other Current Debt	17 000	−881 000	17 000	13 000
Total Current Debt	665 000	1 699 000	1 909 000	2 000 000
Total Equity and Debt	4 657 000	5 207 000	4 791 000	4 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,12 %	17,82 %	15,26 %	16,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,77 %	15,87 %	10,27 %	8,92 %
Current Ratio	2,85	1,57	1,18	1,09
Quick Ratio	2,85	1,57	1,18	1,18
Equity Ratio	0,86	0,67	0,6	0,56
Gross Profit Margin	15,58 %	21,81 %	15,9 %	14,42 %