STIFTELSEN MORTEN HENRIKSEN SAMLINGA

4754 BYKLE

Finances

Share Ownership

Return on Equity

−5,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	125 000	109 000	141 000
Net Income	−11 000	−11 000	−12 000	−13 000
Total Assets	204 000	214 000	226 000	237 000
Total Equity	204 000	214 000	226 000	237 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	125 000	109 000	141 000
Expenditure	154 000	136 000	121 000	154 000
Operating Profit	−11 000	−11 000	−12 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−11 000	−12 000	−13 000
Tax	0	0	0	0
Net Income	−11 000	−11 000	−12 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	204 000	214 000	226 000	237 000
Total Current Assets	0	0	0	0
Total Assets	204 000	214 000	226 000	237 000
Total Retained Equity	199 000	209 000	221 000	232 000
Total Equity	204 000	214 000	226 000	237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	204 000	214 000	226 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	143 000	125 000	109 000	141 000
Revenue	143 000	125 000	109 000	141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	12 000	13 000
Impairment	0	0	0	0
Expenditure	154 000	136 000	121 000	154 000
Operating Profit	−11 000	−11 000	−12 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−12 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	203 000	214 000	225 000	237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	204 000	214 000	226 000	237 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	204 000	214 000	226 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	204 000	214 000	226 000	237 000
Total Equity	204 000	214 000	226 000	237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	204 000	214 000	226 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,39 %	−5,14 %	−5,31 %	−5,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,69 %	−8,8 %	−11,01 %	−9,22 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %