KIFO, INSTITUTT FOR KIRKE-, RELIGIONS- OG LIVSSYNSFORSKNING

0157 OSLO

Finances

Share Ownership

Return on Equity

5,79 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 348 000	7 995 000	8 676 000	8 594 000
Net Income	221 000	32 000	683 000	−371 000
Total Assets	5 616 000	6 461 000	5 070 000	4 996 000
Total Equity	3 818 000	3 596 000	3 564 000	2 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 348 000	7 995 000	8 676 000	8 594 000
Expenditure	9 226 000	7 965 000	8 006 000	9 010 000
Operating Profit	122 000	29 000	671 000	−415 000
Financial Income	100 000	4 000	12 000	45 000
Financial Costs	1 000	0	0	1 000
Financial Balance	99 000	4 000	12 000	44 000
Earnings Before Tax	221 000	32 000	683 000	−371 000
Tax	0	0	0	0
Net Income	221 000	32 000	683 000	−371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 048 000	2 000 000	0	0
Total Current Assets	3 568 000	4 461 000	5 070 000	4 996 000
Total Assets	5 616 000	6 461 000	5 070 000	4 996 000
Total Retained Equity	3 518 000	3 296 000	3 264 000	2 581 000
Total Equity	3 818 000	3 596 000	3 564 000	2 881 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 798 000	2 865 000	1 506 000	2 114 000
Total Equity and Debt	5 616 000	6 461 000	5 070 000	4 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 348 000	7 987 000	8 675 000	8 512 000
Other Income	0	8 000	1 000	82 000
Revenue	9 348 000	7 995 000	8 676 000	8 594 000
Cost of Goods Sold	39 000	25 000	49 000	59 000
Salary Costs	6 721 000	6 198 000	6 330 000	6 466 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 226 000	7 965 000	8 006 000	9 010 000
Operating Profit	122 000	29 000	671 000	−415 000
Financial Income	100 000	4 000	12 000	45 000
Financial Costs	1 000	0	0	1 000
Financial Balance	99 000	4 000	12 000	44 000
Dividends	0	0	0	0
Net Income	221 000	32 000	683 000	−371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 048 000	2 000 000	0	0
Total Fixed Assets	2 048 000	2 000 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 440 000	4 446 000	5 050 000	4 495 000
Total Current Assets	3 568 000	4 461 000	5 070 000	4 996 000
Total Assets	5 616 000	6 461 000	5 070 000	4 996 000
Total Equity	3 818 000	3 596 000	3 564 000	2 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	177 000	275 000	235 000	436 000
Unpaid Taxes	531 000	796 000	508 000	560 000
Dividends	0	0	0	0
Other Current Debt	1 090 000	1 794 000	763 000	1 118 000
Total Current Debt	1 798 000	2 865 000	1 506 000	2 114 000
Total Equity and Debt	5 616 000	6 461 000	5 070 000	4 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,79 %	0,89 %	19,16 %	−12,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,31 %	0,36 %	7,73 %	−4,83 %
Current Ratio	1,98	1,56	3,37	2,36
Quick Ratio	1,98	1,56	3,37	2,36
Equity Ratio	0,68	0,56	0,7	0,58
Gross Profit Margin	99,58 %	99,69 %	99,44 %	99,31 %