HØDDEN EIENDOM AS

5355 KNARREVIK

Finances

Share Ownership

Return on Equity

102,44 %

Current Ratio

1,64

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 918 000	1 107 000	879 000	1 560 000
Net Income	9 679 000	−1 489 000	108 000	599 000
Total Assets	28 219 000	13 107 000	15 235 000	15 469 000
Total Equity	9 448 000	1 681 000	1 740 000	1 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 918 000	1 107 000	879 000	1 560 000
Expenditure	218 000	2 787 000	385 000	300 000
Operating Profit	12 700 000	−1 680 000	494 000	1 259 000
Financial Income	19 000	0	1 000	1 000
Financial Costs	310 000	229 000	355 000	491 000
Financial Balance	−291 000	−229 000	−354 000	−490 000
Earnings Before Tax	12 409 000	−1 909 000	140 000	768 000
Tax	2 730 000	−420 000	31 000	169 000
Net Income	9 679 000	−1 489 000	108 000	599 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 089 000	10 717 000	12 447 000	12 447 000
Total Current Assets	4 131 000	2 389 000	2 788 000	3 021 000
Total Assets	28 219 000	13 107 000	15 235 000	15 469 000
Total Retained Equity	8 758 000	992 000	1 050 000	1 683 000
Total Equity	9 448 000	1 681 000	1 740 000	1 783 000
Total Long-Term Debt	16 257 000	11 338 000	13 250 000	13 542 000
Total Current Debt	2 514 000	88 000	246 000	144 000
Total Equity and Debt	28 219 000	13 107 000	15 235 000	15 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 918 000	1 107 000	879 000	1 560 000
Revenue	12 918 000	1 107 000	879 000	1 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	218 000	2 787 000	385 000	300 000
Operating Profit	12 700 000	−1 680 000	494 000	1 259 000
Financial Income	19 000	0	1 000	1 000
Financial Costs	310 000	229 000	355 000	491 000
Financial Balance	−291 000	−229 000	−354 000	−490 000
Dividends	0	0	0	0
Net Income	9 679 000	−1 489 000	108 000	599 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 089 000	10 717 000	12 447 000	12 447 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 089 000	10 717 000	12 447 000	12 447 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 089 000	10 717 000	12 447 000	12 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 098 000	527 000	2 709 000	2 999 000
Total Current Assets	4 131 000	2 389 000	2 788 000	3 021 000
Total Assets	28 219 000	13 107 000	15 235 000	15 469 000
Total Equity	9 448 000	1 681 000	1 740 000	1 783 000
Short-Term Group Debt	2 452 000	0	0	0
Total Long-Term Debt	16 257 000	11 338 000	13 250 000	13 542 000
Creditors	14 000	39 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	49 000	237 000	67 000
Total Current Debt	2 514 000	88 000	246 000	144 000
Total Equity and Debt	28 219 000	13 107 000	15 235 000	15 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,44 %	−88,58 %	6,21 %	33,6 %
Debt-to-Equity Ratio	1,72	6,74	7,61	7,6
Operating Profit Margin	98,31 %	−151,76 %	56,2 %	80,71 %
Current Ratio	1,64	27,15	11,33	20,98
Quick Ratio	1,64	27,15	11,33	20,98
Equity Ratio	0,33	0,13	0,11	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %