JUSTITIA AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

29,68 %

Current Ratio

3,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 466 000	8 532 000	10 349 000	10 267 000
Net Income	1 284 000	2 427 000	3 362 000	3 546 000
Total Assets	6 201 000	7 102 000	7 899 000	7 664 000
Total Equity	4 326 000	5 542 000	5 615 000	3 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 466 000	8 532 000	10 349 000	10 267 000
Expenditure	5 848 000	5 422 000	6 051 000	5 740 000
Operating Profit	1 618 000	3 110 000	4 299 000	4 527 000
Financial Income	28 000	2 000	12 000	20 000
Financial Costs	1 000	1 000	0	0
Financial Balance	27 000	1 000	12 000	20 000
Earnings Before Tax	1 646 000	3 111 000	4 310 000	4 546 000
Tax	362 000	684 000	948 000	1 000 000
Net Income	1 284 000	2 427 000	3 362 000	3 546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	65 000	177 000	318 000
Total Current Assets	6 159 000	7 036 000	7 723 000	7 346 000
Total Assets	6 201 000	7 102 000	7 899 000	7 664 000
Total Retained Equity	1 468 000	2 684 000	5 515 000	3 153 000
Total Equity	4 326 000	5 542 000	5 615 000	3 253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 875 000	1 560 000	2 284 000	4 411 000
Total Equity and Debt	6 201 000	7 102 000	7 899 000	7 664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 466 000	8 532 000	10 349 000	10 267 000
Other Income	0	0	0	0
Revenue	7 466 000	8 532 000	10 349 000	10 267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 479 000	3 875 000	4 735 000	4 249 000
Depreciation	23 000	133 000	141 000	141 000
Impairment	0	0	0	0
Expenditure	5 848 000	5 422 000	6 051 000	5 740 000
Operating Profit	1 618 000	3 110 000	4 299 000	4 527 000
Financial Income	28 000	2 000	12 000	20 000
Financial Costs	1 000	1 000	0	0
Financial Balance	27 000	1 000	12 000	20 000
Dividends	0	0	0	2 500 000
Net Income	1 284 000	2 427 000	3 362 000	3 546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	42 000	20 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	23 000	156 000	297 000
Total Tangible Assets	0	23 000	156 000	297 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	65 000	177 000	318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 757 000	2 183 000	3 580 000	2 223 000
Total Current Assets	6 159 000	7 036 000	7 723 000	7 346 000
Total Assets	6 201 000	7 102 000	7 899 000	7 664 000
Total Equity	4 326 000	5 542 000	5 615 000	3 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	25 000	30 000	18 000
Unpaid Taxes	1 035 000	422 000	559 000	426 000
Dividends	0	0	0	2 500 000
Other Current Debt	439 000	406 000	747 000	458 000
Total Current Debt	1 875 000	1 560 000	2 284 000	4 411 000
Total Equity and Debt	6 201 000	7 102 000	7 899 000	7 664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,68 %	43,79 %	59,88 %	109,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,67 %	36,45 %	41,54 %	44,09 %
Current Ratio	3,28	4,51	3,38	1,67
Quick Ratio	3,28	4,51	3,38	1,67
Equity Ratio	0,7	0,78	0,71	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %