ALBERT & INGA AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

17,88 %

Current Ratio

4,61

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 375 000	1 697 000	1 483 000	2 106 000
Net Income	115 000	−50 000	−68 000	49 000
Total Assets	2 098 000	1 821 000	1 750 000	1 981 000
Total Equity	643 000	528 000	578 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 375 000	1 697 000	1 483 000	2 106 000
Expenditure	2 235 000	1 764 000	1 574 000	2 049 000
Operating Profit	141 000	−66 000	−91 000	58 000
Financial Income	6 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	4 000	5 000
Earnings Before Tax	147 000	−64 000	−87 000	62 000
Tax	32 000	−14 000	−19 000	14 000
Net Income	115 000	−50 000	−68 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	17 000	3 000	3 000
Total Current Assets	2 098 000	1 804 000	1 747 000	1 978 000
Total Assets	2 098 000	1 821 000	1 750 000	1 981 000
Total Retained Equity	543 000	428 000	478 000	546 000
Total Equity	643 000	528 000	578 000	646 000
Total Long-Term Debt	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Debt	455 000	293 000	172 000	335 000
Total Equity and Debt	2 098 000	1 821 000	1 750 000	1 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 375 000	1 697 000	1 483 000	2 106 000
Other Income	0	0	0	0
Revenue	2 375 000	1 697 000	1 483 000	2 106 000
Cost of Goods Sold	1 116 000	775 000	574 000	890 000
Salary Costs	666 000	602 000	584 000	722 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 235 000	1 764 000	1 574 000	2 049 000
Operating Profit	141 000	−66 000	−91 000	58 000
Financial Income	6 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	4 000	5 000
Dividends	0	0	0	0
Net Income	115 000	−50 000	−68 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	17 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	17 000	3 000	3 000
Stock	635 000	504 000	645 000	641 000
Total Investments	0	0	0	0
Cash, Bank	1 455 000	1 282 000	1 045 000	1 320 000
Total Current Assets	2 098 000	1 804 000	1 747 000	1 978 000
Total Assets	2 098 000	1 821 000	1 750 000	1 981 000
Total Equity	643 000	528 000	578 000	646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 000 000	1 000 000	1 000 000
Creditors	178 000	96 000	36 000	98 000
Unpaid Taxes	139 000	119 000	71 000	122 000
Dividends	0	0	0	0
Other Current Debt	123 000	78 000	65 000	102 000
Total Current Debt	455 000	293 000	172 000	335 000
Total Equity and Debt	2 098 000	1 821 000	1 750 000	1 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,88 %	−9,47 %	−11,76 %	7,59 %
Debt-to-Equity Ratio	1,56	1,89	1,73	1,55
Operating Profit Margin	5,94 %	−3,89 %	−6,14 %	2,75 %
Current Ratio	4,61	6,16	10,16	5,9
Quick Ratio	−11,66	−8,55	−3,69	−6,46
Equity Ratio	0,31	0,29	0,33	0,33
Gross Profit Margin	53,01 %	54,33 %	61,29 %	57,74 %