ELEB EIENDOM AS

0258 OSLO

Finances

Share Ownership

Return on Equity

4,07 %

Current Ratio

334,2

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 707 000	3 606 000	3 596 000	3 517 000
Net Income	5 898 000	1 500 000	1 622 000	1 877 000
Total Assets	157 758 000	154 852 000	188 606 000	196 783 000
Total Equity	144 952 000	141 459 000	139 959 000	138 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 707 000	3 606 000	3 596 000	3 517 000
Expenditure	2 648 000	2 567 000	2 769 000	2 583 000
Operating Profit	1 059 000	1 039 000	828 000	934 000
Financial Income	2 099 000	946 000	1 957 000	2 565 000
Financial Costs	0	61 000	705 000	1 092 000
Financial Balance	2 099 000	885 000	1 252 000	1 473 000
Earnings Before Tax	3 157 000	1 924 000	2 079 000	2 407 000
Tax	−2 741 000	424 000	458 000	529 000
Net Income	5 898 000	1 500 000	1 622 000	1 877 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 908 000	87 524 000	87 907 000	88 445 000
Total Current Assets	70 851 000	67 327 000	100 700 000	108 338 000
Total Assets	157 758 000	154 852 000	188 606 000	196 783 000
Total Retained Equity	142 300 000	138 807 000	137 307 000	135 686 000
Total Equity	144 952 000	141 459 000	139 959 000	138 338 000
Total Long-Term Debt	12 594 000	12 668 000	12 746 000	12 827 000
Total Current Debt	212 000	724 000	35 901 000	45 619 000
Total Equity and Debt	157 758 000	154 852 000	188 606 000	196 783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 707 000	3 606 000	3 596 000	3 517 000
Revenue	3 707 000	3 606 000	3 596 000	3 517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	686 000	666 000	647 000	617 000
Depreciation	571 000	596 000	633 000	633 000
Impairment	0	0	0	0
Expenditure	2 648 000	2 567 000	2 769 000	2 583 000
Operating Profit	1 059 000	1 039 000	828 000	934 000
Financial Income	2 099 000	946 000	1 957 000	2 565 000
Financial Costs	0	61 000	705 000	1 092 000
Financial Balance	2 099 000	885 000	1 252 000	1 473 000
Dividends	0	0	0	0
Net Income	5 898 000	1 500 000	1 622 000	1 877 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	86 596 000	87 166 000	87 736 000	88 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	50 000	76 000	139 000
Total Tangible Assets	86 692 000	87 216 000	87 812 000	88 445 000
Total Fiancial Fixed Assets	216 000	308 000	95 000	0
Total Fixed Assets	86 908 000	87 524 000	87 907 000	88 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	787 000	618 000	313 000	1 606 000
Total Current Assets	70 851 000	67 327 000	100 700 000	108 338 000
Total Assets	157 758 000	154 852 000	188 606 000	196 783 000
Total Equity	144 952 000	141 459 000	139 959 000	138 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 594 000	12 668 000	12 746 000	12 827 000
Creditors	56 000	80 000	155 000	4 000
Unpaid Taxes	32 000	21 000	22 000	21 000
Dividends	0	0	0	0
Other Current Debt	124 000	123 000	35 185 000	44 989 000
Total Current Debt	212 000	724 000	35 901 000	45 619 000
Total Equity and Debt	157 758 000	154 852 000	188 606 000	196 783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,07 %	1,06 %	1,16 %	1,36 %
Debt-to-Equity Ratio	0,09	0,09	0,09	0,09
Operating Profit Margin	28,57 %	28,81 %	23,03 %	26,56 %
Current Ratio	334,2	92,99	2,8	2,37
Quick Ratio	334,2	92,99	2,8	2,37
Equity Ratio	0,92	0,91	0,74	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %