AASAND EIENDOM AS

3359 EGGEDAL

Finances

Return on Equity

51,64 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	404 000	394 000	385 000
Net Income	7 583 000	2 143 000	4 732 000	258 000
Total Assets	19 752 000	14 180 000	16 505 000	11 926 000
Total Equity	14 684 000	7 101 000	7 958 000	3 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	404 000	394 000	385 000
Expenditure	769 000	301 000	420 000	226 000
Operating Profit	−349 000	104 000	−26 000	159 000
Financial Income	8 047 000	2 181 000	5 000 000	429 000
Financial Costs	116 000	133 000	242 000	257 000
Financial Balance	7 931 000	2 048 000	4 758 000	172 000
Earnings Before Tax	7 583 000	2 152 000	4 732 000	330 000
Tax	0	9 000	0	72 000
Net Income	7 583 000	2 143 000	4 732 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 331 000	6 375 000	5 463 000	5 463 000
Total Current Assets	13 421 000	7 805 000	11 042 000	6 463 000
Total Assets	19 752 000	14 180 000	16 505 000	11 926 000
Total Retained Equity	13 394 000	5 811 000	6 668 000	1 936 000
Total Equity	14 684 000	7 101 000	7 958 000	3 226 000
Total Long-Term Debt	0	0	0	8 598 000
Total Current Debt	5 068 000	7 079 000	8 548 000	102 000
Total Equity and Debt	19 752 000	14 180 000	16 505 000	11 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	385 000
Other Income	421 000	404 000	394 000	0
Revenue	421 000	404 000	394 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	769 000	301 000	420 000	226 000
Operating Profit	−349 000	104 000	−26 000	159 000
Financial Income	8 047 000	2 181 000	5 000 000	429 000
Financial Costs	116 000	133 000	242 000	257 000
Financial Balance	7 931 000	2 048 000	4 758 000	172 000
Dividends	0	0	0	0
Net Income	7 583 000	2 143 000	4 732 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 954 000	2 795 000	2 656 000	2 656 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 954 000	2 795 000	2 656 000	2 656 000
Total Fiancial Fixed Assets	3 377 000	3 580 000	2 807 000	2 807 000
Total Fixed Assets	6 331 000	6 375 000	5 463 000	5 463 000
Stock	6 000 000	6 000 000	6 000 000	6 000 000
Total Investments	14 000	14 000	14 000	14 000
Cash, Bank	4 257 000	58 000	17 000	22 000
Total Current Assets	13 421 000	7 805 000	11 042 000	6 463 000
Total Assets	19 752 000	14 180 000	16 505 000	11 926 000
Total Equity	14 684 000	7 101 000	7 958 000	3 226 000
Short-Term Group Debt	4 068 000	3 189 000	8 426 000	0
Total Long-Term Debt	0	0	0	8 598 000
Creditors	36 000	14 000	3 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	964 000	3 867 000	118 000	21 000
Total Current Debt	5 068 000	7 079 000	8 548 000	102 000
Total Equity and Debt	19 752 000	14 180 000	16 505 000	11 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,64 %	30,18 %	59,46 %	8 %
Debt-to-Equity Ratio	0	0	0	2,67
Operating Profit Margin	−82,9 %	25,74 %	−6,6 %	41,3 %
Current Ratio	2,65	1,1	1,29	63,36
Quick Ratio	−14,4	7,23	4,33	−1,1
Equity Ratio	0,74	0,5	0,48	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %