LEGAN FORVALTNING AS

1364 FORNEBU

Finances

Return on Equity

−141,48 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Net Income	−13 091 000	−116 000	−84 000	−112 000
Total Assets	16 375 000	28 846 000	27 972 000	26 938 000
Total Equity	9 253 000	22 344 000	22 460 000	22 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Expenditure	716 000	258 000	282 000	206 000
Operating Profit	−416 000	42 000	19 000	95 000
Financial Income	49 000	47 000	34 000	54 000
Financial Costs	12 724 000	205 000	136 000	261 000
Financial Balance	−12 675 000	−158 000	−102 000	−207 000
Earnings Before Tax	−13 091 000	−116 000	−84 000	−112 000
Tax	0	0	0	0
Net Income	−13 091 000	−116 000	−84 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 361 000	28 818 000	27 933 000	26 906 000
Total Current Assets	15 000	28 000	39 000	32 000
Total Assets	16 375 000	28 846 000	27 972 000	26 938 000
Total Retained Equity	0	11 770 000	11 886 000	11 970 000
Total Equity	9 253 000	22 344 000	22 460 000	22 544 000
Total Long-Term Debt	4 473 000	4 480 000	3 581 000	4 394 000
Total Current Debt	2 650 000	2 022 000	1 931 000	0
Total Equity and Debt	16 375 000	28 846 000	27 972 000	26 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	300 000
Other Income	300 000	300 000	300 000	0
Revenue	300 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	716 000	258 000	282 000	206 000
Operating Profit	−416 000	42 000	19 000	95 000
Financial Income	49 000	47 000	34 000	54 000
Financial Costs	12 724 000	205 000	136 000	261 000
Financial Balance	−12 675 000	−158 000	−102 000	−207 000
Dividends	0	0	0	0
Net Income	−13 091 000	−116 000	−84 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 841 000	8 714 000	7 889 000	7 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	300 000	307 000	313 000	320 000
Total Tangible Assets	9 141 000	9 020 000	8 202 000	8 209 000
Total Fiancial Fixed Assets	7 219 000	19 798 000	19 731 000	18 697 000
Total Fixed Assets	16 361 000	28 818 000	27 933 000	26 906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	28 000	39 000	27 000
Total Current Assets	15 000	28 000	39 000	32 000
Total Assets	16 375 000	28 846 000	27 972 000	26 938 000
Total Equity	9 253 000	22 344 000	22 460 000	22 544 000
Short-Term Group Debt	1 080 000	900 000	900 000	0
Total Long-Term Debt	4 473 000	4 480 000	3 581 000	4 394 000
Creditors	387 000	40 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	9 000	2 000	0
Total Current Debt	2 650 000	2 022 000	1 931 000	0
Total Equity and Debt	16 375 000	28 846 000	27 972 000	26 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−141,48 %	−0,52 %	−0,37 %	−0,5 %
Debt-to-Equity Ratio	0,48	0,2	0,16	0,19
Operating Profit Margin	−138,67 %	14 %	6,33 %	31,67 %
Current Ratio	0,01	0,01	0,02	-
Quick Ratio	0,01	0,01	0,02	-
Equity Ratio	0,57	0,77	0,8	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %