VIKA EIENDOMSFORVALTNING AS

0250 OSLO

Finances

Return on Equity

122,59 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 156 000	10 498 000	9 535 000	9 185 000
Net Income	825 000	19 000	−94 000	120 000
Total Assets	3 297 000	2 661 000	2 277 000	2 583 000
Total Equity	673 000	748 000	730 000	824 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 156 000	10 498 000	9 535 000	9 185 000
Expenditure	10 158 000	10 489 000	9 670 000	9 089 000
Operating Profit	999 000	8 000	−135 000	96 000
Financial Income	65 000	10 000	19 000	46 000
Financial Costs	0	0	0	0
Financial Balance	65 000	10 000	19 000	46 000
Earnings Before Tax	1 063 000	19 000	−116 000	142 000
Tax	238 000	0	−22 000	22 000
Net Income	825 000	19 000	−94 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	159 000	199 000	30 000
Total Current Assets	3 177 000	2 501 000	2 077 000	2 553 000
Total Assets	3 297 000	2 661 000	2 277 000	2 583 000
Total Retained Equity	373 000	448 000	430 000	524 000
Total Equity	673 000	748 000	730 000	824 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 624 000	1 912 000	1 547 000	1 758 000
Total Equity and Debt	3 297 000	2 661 000	2 277 000	2 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 156 000	10 498 000	9 535 000	9 185 000
Other Income	0	0	0	0
Revenue	11 156 000	10 498 000	9 535 000	9 185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 073 000	8 637 000	7 746 000	7 532 000
Depreciation	40 000	40 000	32 000	0
Impairment	0	0	0	0
Expenditure	10 158 000	10 489 000	9 670 000	9 089 000
Operating Profit	999 000	8 000	−135 000	96 000
Financial Income	65 000	10 000	19 000	46 000
Financial Costs	0	0	0	0
Financial Balance	65 000	10 000	19 000	46 000
Dividends	900 000	0	0	0
Net Income	825 000	19 000	−94 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	129 000	169 000	0
Total Tangible Assets	90 000	129 000	169 000	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	120 000	159 000	199 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 984 000	2 148 000	1 701 000	1 534 000
Total Current Assets	3 177 000	2 501 000	2 077 000	2 553 000
Total Assets	3 297 000	2 661 000	2 277 000	2 583 000
Total Equity	673 000	748 000	730 000	824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	259 000	356 000	216 000	539 000
Unpaid Taxes	402 000	671 000	562 000	447 000
Dividends	900 000	0	0	0
Other Current Debt	824 000	886 000	792 000	751 000
Total Current Debt	2 624 000	1 912 000	1 547 000	1 758 000
Total Equity and Debt	3 297 000	2 661 000	2 277 000	2 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,59 %	2,54 %	−12,88 %	14,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,95 %	0,08 %	−1,42 %	1,05 %
Current Ratio	1,21	1,31	1,34	1,45
Quick Ratio	1,21	1,31	1,34	1,45
Equity Ratio	0,2	0,28	0,32	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %