GRINTA EIENDOM AS

1413 TÅRNÅSEN

Finances

Share Ownership

Return on Equity

−5,49 %

Current Ratio

94,67

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	6 044 000	718 000	2 974 000
Net Income	−1 074 000	5 408 000	878 000	2 858 000
Total Assets	20 414 000	22 688 000	16 306 000	15 836 000
Total Equity	19 565 000	20 639 000	15 231 000	14 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	6 044 000	718 000	2 974 000
Expenditure	241 000	272 000	332 000	370 000
Operating Profit	−14 000	5 771 000	386 000	2 605 000
Financial Income	5 000	926 000	603 000	856 000
Financial Costs	1 075 000	24 000	31 000	38 000
Financial Balance	−1 070 000	902 000	572 000	818 000
Earnings Before Tax	−1 084 000	6 672 000	957 000	3 423 000
Tax	−10 000	1 264 000	79 000	565 000
Net Income	−1 074 000	5 408 000	878 000	2 858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 699 000	4 699 000	5 011 000	5 095 000
Total Current Assets	15 715 000	17 989 000	11 295 000	10 741 000
Total Assets	20 414 000	22 688 000	16 306 000	15 836 000
Total Retained Equity	19 435 000	20 539 000	15 131 000	14 253 000
Total Equity	19 565 000	20 639 000	15 231 000	14 353 000
Total Long-Term Debt	682 000	853 000	437 000	509 000
Total Current Debt	166 000	1 196 000	638 000	974 000
Total Equity and Debt	20 414 000	22 688 000	16 306 000	15 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	227 000	6 044 000	718 000	2 974 000
Revenue	227 000	6 044 000	718 000	2 974 000
Cost of Goods Sold	0	0	0	22 000
Salary Costs	2 000	1 000	2 000	3 000
Depreciation	0	0	84 000	84 000
Impairment	0	0	0	0
Expenditure	241 000	272 000	332 000	370 000
Operating Profit	−14 000	5 771 000	386 000	2 605 000
Financial Income	5 000	926 000	603 000	856 000
Financial Costs	1 075 000	24 000	31 000	38 000
Financial Balance	−1 070 000	902 000	572 000	818 000
Dividends	0	0	0	0
Net Income	−1 074 000	5 408 000	878 000	2 858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 699 000	4 699 000	5 011 000	5 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 699 000	4 699 000	5 011 000	5 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 699 000	4 699 000	5 011 000	5 095 000
Stock	0	0	0	0
Total Investments	14 477 000	11 680 000	10 776 000	10 206 000
Cash, Bank	1 238 000	6 309 000	519 000	535 000
Total Current Assets	15 715 000	17 989 000	11 295 000	10 741 000
Total Assets	20 414 000	22 688 000	16 306 000	15 836 000
Total Equity	19 565 000	20 639 000	15 231 000	14 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	682 000	853 000	437 000	509 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	348 000	487 000	320 000
Total Current Debt	166 000	1 196 000	638 000	974 000
Total Equity and Debt	20 414 000	22 688 000	16 306 000	15 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,49 %	26,2 %	5,76 %	19,91 %
Debt-to-Equity Ratio	0,03	0,04	0,03	0,04
Operating Profit Margin	−6,17 %	95,48 %	53,76 %	87,59 %
Current Ratio	94,67	15,04	17,7	11,03
Quick Ratio	94,67	15,04	17,7	11,03
Equity Ratio	0,96	0,91	0,93	0,91
Gross Profit Margin	100 %	100 %	100 %	99,26 %