TIDSSKRIFT FOR RETTSVITENSKAP

0162 OSLO

Finances

Share Ownership

Return on Equity

1,97 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	891 000	883 000	782 000	799 000
Net Income	108 000	190 000	169 000	327 000
Total Assets	5 473 000	5 366 000	5 276 000	5 007 000
Total Equity	5 473 000	5 366 000	5 176 000	5 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	891 000	883 000	782 000	799 000
Expenditure	820 000	695 000	625 000	506 000
Operating Profit	71 000	188 000	156 000	293 000
Financial Income	37 000	2 000	13 000	34 000
Financial Costs	0	0	0	0
Financial Balance	37 000	2 000	13 000	34 000
Earnings Before Tax	108 000	190 000	169 000	327 000
Tax	0	0	0	0
Net Income	108 000	190 000	169 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	5 458 000	5 351 000	5 261 000	4 992 000
Total Assets	5 473 000	5 366 000	5 276 000	5 007 000
Total Retained Equity	4 973 000	4 866 000	4 676 000	4 507 000
Total Equity	5 473 000	5 366 000	5 176 000	5 007 000
Total Long-Term Debt	0	0	100 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 473 000	5 366 000	5 276 000	5 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	891 000	883 000	782 000	799 000
Other Income	0	0	0	0
Revenue	891 000	883 000	782 000	799 000
Cost of Goods Sold	324 000	281 000	285 000	273 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	695 000	625 000	506 000
Operating Profit	71 000	188 000	156 000	293 000
Financial Income	37 000	2 000	13 000	34 000
Financial Costs	0	0	0	0
Financial Balance	37 000	2 000	13 000	34 000
Dividends	0	0	0	0
Net Income	108 000	190 000	169 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	15 000	15 000	15 000
Total Tangible Assets	15 000	15 000	15 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 388 000	4 995 000	4 993 000	4 699 000
Total Current Assets	5 458 000	5 351 000	5 261 000	4 992 000
Total Assets	5 473 000	5 366 000	5 276 000	5 007 000
Total Equity	5 473 000	5 366 000	5 176 000	5 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	100 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 473 000	5 366 000	5 276 000	5 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,97 %	3,54 %	3,27 %	6,53 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	7,97 %	21,29 %	19,95 %	36,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,98	1
Gross Profit Margin	63,64 %	68,18 %	63,55 %	65,83 %