SNOKTIN BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

25,58

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 022 000	1 022 000	983 000	916 000
Net Income	236 000	539 000	234 000	401 000
Total Assets	14 903 000	13 188 000	13 136 000	13 375 000
Total Equity	5 653 000	5 416 000	4 877 000	4 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 022 000	1 022 000	983 000	916 000
Expenditure	671 000	449 000	675 000	431 000
Operating Profit	352 000	573 000	308 000	485 000
Financial Income	24 000	0	1 000	4 000
Financial Costs	146 000	41 000	82 000	94 000
Financial Balance	−122 000	−41 000	−81 000	−90 000
Earnings Before Tax	359 000	580 000	315 000	491 000
Tax	0	0	0	0
Net Income	236 000	539 000	234 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 780 000	12 780 000	12 780 000	12 780 000
Total Current Assets	2 123 000	408 000	356 000	595 000
Total Assets	14 903 000	13 188 000	13 136 000	13 375 000
Total Retained Equity	5 651 000	5 415 000	4 876 000	4 643 000
Total Equity	5 653 000	5 416 000	4 877 000	4 644 000
Total Long-Term Debt	9 168 000	7 757 000	8 238 000	8 692 000
Total Current Debt	83 000	15 000	20 000	40 000
Total Equity and Debt	14 903 000	13 188 000	13 136 000	13 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 022 000	1 022 000	983 000	916 000
Revenue	1 022 000	1 022 000	983 000	916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	10 000	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	671 000	449 000	675 000	431 000
Operating Profit	352 000	573 000	308 000	485 000
Financial Income	24 000	0	1 000	4 000
Financial Costs	146 000	41 000	82 000	94 000
Financial Balance	−122 000	−41 000	−81 000	−90 000
Dividends	0	0	0	0
Net Income	236 000	539 000	234 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 780 000	12 780 000	12 780 000	12 780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 780 000	12 780 000	12 780 000	12 780 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 780 000	12 780 000	12 780 000	12 780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 021 000	386 000	336 000	595 000
Total Current Assets	2 123 000	408 000	356 000	595 000
Total Assets	14 903 000	13 188 000	13 136 000	13 375 000
Total Equity	5 653 000	5 416 000	4 877 000	4 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 168 000	7 757 000	8 238 000	8 692 000
Creditors	82 000	1 000	1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	14 000	19 000	36 000
Total Current Debt	83 000	15 000	20 000	40 000
Total Equity and Debt	14 903 000	13 188 000	13 136 000	13 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	9,95 %	4,8 %	8,63 %
Debt-to-Equity Ratio	1,62	1,43	1,69	1,87
Operating Profit Margin	34,44 %	56,07 %	31,33 %	52,95 %
Current Ratio	25,58	27,2	17,8	14,88
Quick Ratio	25,58	27,2	17,8	14,88
Equity Ratio	0,38	0,41	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %