company

ODDEN BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

4,2

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	301 000	390 000	411 000
Net Income	55 000	83 000	146 000	171 000
Total Assets	4 676 000	4 660 000	4 662 000	4 729 000
Total Equity	1 892 000	1 837 000	1 754 000	1 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	301 000	390 000	411 000
Expenditure	235 000	193 000	208 000	208 000
Operating Profit	95 000	109 000	182 000	203 000
Financial Income	1 000	0	0	1 000
Financial Costs	46 000	31 000	42 000	38 000
Financial Balance	−45 000	−31 000	−42 000	−37 000
Earnings Before Tax	100 000	114 000	187 000	207 000
Tax	0	0	0	0
Net Income	55 000	83 000	146 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 550 000	4 550 000	4 550 000	4 550 000
Total Current Assets	126 000	110 000	112 000	179 000
Total Assets	4 676 000	4 660 000	4 662 000	4 729 000
Total Retained Equity	1 891 000	1 836 000	1 754 000	1 608 000
Total Equity	1 892 000	1 837 000	1 754 000	1 608 000
Total Long-Term Debt	2 754 000	2 822 000	2 898 000	3 104 000
Total Current Debt	30 000	0	11 000	17 000
Total Equity and Debt	4 676 000	4 660 000	4 662 000	4 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	329 000	301 000	390 000	411 000
Revenue	329 000	301 000	390 000	411 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	235 000	193 000	208 000	208 000
Operating Profit	95 000	109 000	182 000	203 000
Financial Income	1 000	0	0	1 000
Financial Costs	46 000	31 000	42 000	38 000
Financial Balance	−45 000	−31 000	−42 000	−37 000
Dividends	0	0	0	0
Net Income	55 000	83 000	146 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 550 000	4 550 000	4 550 000	4 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 550 000	4 550 000	4 550 000	4 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 550 000	4 550 000	4 550 000	4 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	101 000	93 000	162 000
Total Current Assets	126 000	110 000	112 000	179 000
Total Assets	4 676 000	4 660 000	4 662 000	4 729 000
Total Equity	1 892 000	1 837 000	1 754 000	1 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 754 000	2 822 000	2 898 000	3 104 000
Creditors	29 000	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	17 000
Total Current Debt	30 000	0	11 000	17 000
Total Equity and Debt	4 676 000	4 660 000	4 662 000	4 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	4,52 %	8,32 %	10,63 %
Debt-to-Equity Ratio	1,46	1,54	1,65	1,93
Operating Profit Margin	28,88 %	36,21 %	46,67 %	49,39 %
Current Ratio	4,2	-	10,18	10,53
Quick Ratio	4,2	-	10,18	10,53
Equity Ratio	0,4	0,39	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English