LASU EIENDOM AS

4052 RØYNEBERG

Finances

Share Ownership

Return on Equity

15,82 %

Current Ratio

0,81

Debt-to-Equity Ratio

2,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	744 000	744 000	744 000
Net Income	385 000	347 000	355 000	352 000
Total Assets	8 579 000	8 455 000	3 284 000	2 924 000
Total Equity	2 434 000	2 371 000	2 023 000	2 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	744 000	744 000	744 000
Expenditure	303 000	307 000	302 000	302 000
Operating Profit	537 000	437 000	441 000	442 000
Financial Income	188 000	35 000	19 000	13 000
Financial Costs	231 000	26 000	5 000	4 000
Financial Balance	−43 000	9 000	14 000	9 000
Earnings Before Tax	493 000	445 000	455 000	451 000
Tax	109 000	98 000	100 000	99 000
Net Income	385 000	347 000	355 000	352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 066 000	7 774 000	1 996 000	2 038 000
Total Current Assets	514 000	682 000	1 287 000	885 000
Total Assets	8 579 000	8 455 000	3 284 000	2 924 000
Total Retained Equity	2 332 000	2 269 000	1 921 000	2 566 000
Total Equity	2 434 000	2 371 000	2 023 000	2 668 000
Total Long-Term Debt	5 510 000	5 800 000	0	0
Total Current Debt	635 000	285 000	1 261 000	255 000
Total Equity and Debt	8 579 000	8 455 000	3 284 000	2 924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	744 000	744 000	744 000
Revenue	840 000	744 000	744 000	744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	303 000	307 000	302 000	302 000
Operating Profit	537 000	437 000	441 000	442 000
Financial Income	188 000	35 000	19 000	13 000
Financial Costs	231 000	26 000	5 000	4 000
Financial Balance	−43 000	9 000	14 000	9 000
Dividends	0	0	1 000 000	0
Net Income	385 000	347 000	355 000	352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	191 000	209 000	229 000
Real Eastate	1 617 000	1 226 000	1 263 000	1 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 617 000	1 226 000	1 263 000	1 300 000
Total Fiancial Fixed Assets	6 276 000	6 357 000	524 000	509 000
Total Fixed Assets	8 066 000	7 774 000	1 996 000	2 038 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	620 000	1 246 000	829 000
Total Current Assets	514 000	682 000	1 287 000	885 000
Total Assets	8 579 000	8 455 000	3 284 000	2 924 000
Total Equity	2 434 000	2 371 000	2 023 000	2 668 000
Short-Term Group Debt	412 000	0	0	0
Total Long-Term Debt	5 510 000	5 800 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	0
Other Current Debt	223 000	205 000	180 000	178 000
Total Current Debt	635 000	285 000	1 261 000	255 000
Total Equity and Debt	8 579 000	8 455 000	3 284 000	2 924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,82 %	14,64 %	17,55 %	13,19 %
Debt-to-Equity Ratio	2,26	2,45	0	0
Operating Profit Margin	63,93 %	58,74 %	59,27 %	59,41 %
Current Ratio	0,81	2,39	1,02	3,47
Quick Ratio	0,81	2,39	1,02	3,47
Equity Ratio	0,28	0,28	0,62	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %