EIENDOMSSELSKAPET BANKVEIEN 2 AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

52,9 %

Current Ratio

0,29

Debt-to-Equity Ratio

6,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	614 000	620 000	543 000	636 000
Net Income	155 000	200 000	173 000	11 000
Total Assets	2 339 000	2 716 000	2 600 000	2 485 000
Total Equity	293 000	288 000	288 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	614 000	620 000	543 000	636 000
Expenditure	322 000	284 000	219 000	525 000
Operating Profit	293 000	336 000	324 000	110 000
Financial Income	0	0	0	9 000
Financial Costs	94 000	80 000	102 000	105 000
Financial Balance	−94 000	−80 000	−102 000	−96 000
Earnings Before Tax	199 000	256 000	222 000	15 000
Tax	44 000	56 000	49 000	3 000
Net Income	155 000	200 000	173 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 286 000	2 345 000	2 409 000	2 465 000
Total Current Assets	53 000	371 000	191 000	20 000
Total Assets	2 339 000	2 716 000	2 600 000	2 485 000
Total Retained Equity	193 000	188 000	188 000	15 000
Total Equity	293 000	288 000	288 000	115 000
Total Long-Term Debt	1 865 000	1 979 000	2 095 000	2 191 000
Total Current Debt	181 000	449 000	216 000	179 000
Total Equity and Debt	2 339 000	2 716 000	2 600 000	2 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	614 000	620 000	543 000	636 000
Revenue	614 000	620 000	543 000	636 000
Cost of Goods Sold	151 000	130 000	0	0
Salary Costs	0	0	0	2 000
Depreciation	59 000	64 000	57 000	60 000
Impairment	0	0	0	0
Expenditure	322 000	284 000	219 000	525 000
Operating Profit	293 000	336 000	324 000	110 000
Financial Income	0	0	0	9 000
Financial Costs	94 000	80 000	102 000	105 000
Financial Balance	−94 000	−80 000	−102 000	−96 000
Dividends	150 000	200 000	0	0
Net Income	155 000	200 000	173 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 286 000	2 345 000	2 403 000	2 453 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	12 000
Total Tangible Assets	2 286 000	2 345 000	2 409 000	2 465 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 286 000	2 345 000	2 409 000	2 465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	359 000	191 000	10 000
Total Current Assets	53 000	371 000	191 000	20 000
Total Assets	2 339 000	2 716 000	2 600 000	2 485 000
Total Equity	293 000	288 000	288 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 865 000	1 979 000	2 095 000	2 191 000
Creditors	29 000	15 000	8 000	30 000
Unpaid Taxes	10 000	6 000	10 000	1 000
Dividends	150 000	200 000	0	0
Other Current Debt	−50 000	172 000	155 000	148 000
Total Current Debt	181 000	449 000	216 000	179 000
Total Equity and Debt	2 339 000	2 716 000	2 600 000	2 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,9 %	69,44 %	60,07 %	9,57 %
Debt-to-Equity Ratio	6,37	6,87	7,27	19,05
Operating Profit Margin	47,72 %	54,19 %	59,67 %	17,3 %
Current Ratio	0,29	0,83	0,88	0,11
Quick Ratio	0,29	0,83	0,88	0,11
Equity Ratio	0,13	0,11	0,11	0,05
Gross Profit Margin	75,41 %	79,03 %	100 %	100 %