HANS JOHNSEN RÅDGIVNING AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−5,31 %

Current Ratio

6,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	46 000	162 000	67 000
Net Income	−11 000	−42 000	36 000	−39 000
Total Assets	246 000	212 000	256 000	249 000
Total Equity	207 000	210 000	255 000	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	46 000	162 000	67 000
Expenditure	425 000	87 000	127 000	68 000
Operating Profit	−11 000	−42 000	35 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−42 000	36 000	−1 000
Tax	0	0	0	37 000
Net Income	−11 000	−42 000	36 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	0	3 000	0
Total Current Assets	239 000	212 000	253 000	249 000
Total Assets	246 000	212 000	256 000	249 000
Total Retained Equity	107 000	110 000	3 000	116 000
Total Equity	207 000	210 000	255 000	216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	1 000	1 000	33 000
Total Equity and Debt	246 000	212 000	256 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 000	46 000	162 000	67 000
Other Income	0	0	0	0
Revenue	415 000	46 000	162 000	67 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	338 000	6 000	25 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	425 000	87 000	127 000	68 000
Operating Profit	−11 000	−42 000	35 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−42 000	36 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 000	0	0	0
Total Fiancial Fixed Assets	0	0	3 000	0
Total Fixed Assets	7 000	0	3 000	0
Stock	0	7 000	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	205 000	276 000	191 000
Total Current Assets	239 000	212 000	253 000	249 000
Total Assets	246 000	212 000	256 000	249 000
Total Equity	207 000	210 000	255 000	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	38 000	0	0	32 000
Total Current Debt	39 000	1 000	1 000	33 000
Total Equity and Debt	246 000	212 000	256 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,31 %	−20 %	14,12 %	−18,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,65 %	−91,3 %	21,6 %	−1,49 %
Current Ratio	6,13	212	253	7,55
Quick Ratio	6,13	−35,33	253	7,55
Equity Ratio	0,84	0,99	1	0,87
Gross Profit Margin	99,76 %	100 %	100 %	100 %