STAVNHEIM EIENDOM AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

−6,47 %

Current Ratio

63,26

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	690 000	1 240 000	4 078 000	2 412 000
Net Income	−1 373 000	1 122 000	2 867 000	1 012 000
Total Assets	22 063 000	25 065 000	30 128 000	28 141 000
Total Equity	21 221 000	22 594 000	27 272 000	25 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	690 000	1 240 000	4 078 000	2 412 000
Expenditure	1 510 000	1 491 000	1 441 000	1 607 000
Operating Profit	−820 000	−251 000	2 636 000	805 000
Financial Income	1 015 000	1 378 000	899 000	477 000
Financial Costs	1 701 000	46 000	65 000	74 000
Financial Balance	−686 000	1 332 000	834 000	403 000
Earnings Before Tax	−1 506 000	1 081 000	3 471 000	1 209 000
Tax	−133 000	−41 000	604 000	197 000
Net Income	−1 373 000	1 122 000	2 867 000	1 012 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 070 000	8 225 000	14 447 000	17 840 000
Total Current Assets	14 993 000	16 839 000	15 681 000	10 301 000
Total Assets	22 063 000	25 065 000	30 128 000	28 141 000
Total Retained Equity	21 139 000	22 511 000	27 172 000	25 805 000
Total Equity	21 221 000	22 594 000	27 272 000	25 905 000
Total Long-Term Debt	604 000	856 000	1 094 000	616 000
Total Current Debt	237 000	1 615 000	1 762 000	1 620 000
Total Equity and Debt	22 063 000	25 065 000	30 128 000	28 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	4 000	8 000	13 000
Other Income	673 000	1 236 000	4 070 000	2 398 000
Revenue	690 000	1 240 000	4 078 000	2 412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	755 000	1 052 000	1 121 000	1 321 000
Impairment	400 000	0	0	0
Expenditure	1 510 000	1 491 000	1 441 000	1 607 000
Operating Profit	−820 000	−251 000	2 636 000	805 000
Financial Income	1 015 000	1 378 000	899 000	477 000
Financial Costs	1 701 000	46 000	65 000	74 000
Financial Balance	−686 000	1 332 000	834 000	403 000
Dividends	0	1 000 000	1 500 000	1 500 000
Net Income	−1 373 000	1 122 000	2 867 000	1 012 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 070 000	8 221 000	14 437 000	17 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	10 000	20 000
Total Tangible Assets	7 070 000	8 225 000	14 447 000	17 840 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 070 000	8 225 000	14 447 000	17 840 000
Stock	0	0	0	0
Total Investments	12 601 000	13 379 000	12 142 000	6 346 000
Cash, Bank	2 085 000	3 050 000	3 504 000	3 923 000
Total Current Assets	14 993 000	16 839 000	15 681 000	10 301 000
Total Assets	22 063 000	25 065 000	30 128 000	28 141 000
Total Equity	21 221 000	22 594 000	27 272 000	25 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	604 000	856 000	1 094 000	616 000
Creditors	99 000	202 000	107 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	1 500 000	1 500 000
Other Current Debt	20 000	215 000	29 000	35 000
Total Current Debt	237 000	1 615 000	1 762 000	1 620 000
Total Equity and Debt	22 063 000	25 065 000	30 128 000	28 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,47 %	4,97 %	10,51 %	3,91 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,02
Operating Profit Margin	−118,84 %	−20,24 %	64,64 %	33,37 %
Current Ratio	63,26	10,43	8,9	6,36
Quick Ratio	63,26	10,43	8,9	6,36
Equity Ratio	0,96	0,9	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %