INNLANDET EIENDOMSUTVIKLING AS

2380 BRUMUNDDAL

Finances

Return on Equity

147,9 %

Current Ratio

179,5

Debt-to-Equity Ratio

18,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 655 000	−639 000	−691 000	−786 000
Total Assets	21 749 000	19 274 000	19 243 000	19 332 000
Total Equity	1 119 000	−536 000	103 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	42 000	77 000	73 000
Operating Profit	−48 000	−42 000	−77 000	−73 000
Financial Income	2 504 000	3 000	3 000	4 000
Financial Costs	800 000	600 000	616 000	716 000
Financial Balance	1 704 000	−597 000	−613 000	−712 000
Earnings Before Tax	1 655 000	−639 000	−691 000	−786 000
Tax	0	0	0	0
Net Income	1 655 000	−639 000	−691 000	−786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 236 000	19 236 000	19 236 000	19 236 000
Total Current Assets	2 513 000	38 000	7 000	96 000
Total Assets	21 749 000	19 274 000	19 243 000	19 332 000
Total Retained Equity	−321 000	−1 976 000	−1 337 000	−656 000
Total Equity	1 119 000	−536 000	103 000	794 000
Total Long-Term Debt	20 616 000	19 802 000	19 125 000	18 527 000
Total Current Debt	14 000	9 000	15 000	11 000
Total Equity and Debt	21 749 000	19 274 000	19 243 000	19 332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	42 000	77 000	73 000
Operating Profit	−48 000	−42 000	−77 000	−73 000
Financial Income	2 504 000	3 000	3 000	4 000
Financial Costs	800 000	600 000	616 000	716 000
Financial Balance	1 704 000	−597 000	−613 000	−712 000
Dividends	0	0	0	0
Net Income	1 655 000	−639 000	−691 000	−786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 236 000	19 236 000	19 236 000	19 236 000
Total Fixed Assets	19 236 000	19 236 000	19 236 000	19 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	38 000	7 000	96 000
Total Current Assets	2 513 000	38 000	7 000	96 000
Total Assets	21 749 000	19 274 000	19 243 000	19 332 000
Total Equity	1 119 000	−536 000	103 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 616 000	19 802 000	19 125 000	18 527 000
Creditors	2 000	1 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	8 000	8 000	11 000
Total Current Debt	14 000	9 000	15 000	11 000
Total Equity and Debt	21 749 000	19 274 000	19 243 000	19 332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,9 %	119,22 %	−670,87 %	−98,99 %
Debt-to-Equity Ratio	18,42	−36,94	185,68	23,33
Operating Profit Margin	-	-	-	-
Current Ratio	179,5	4,22	0,47	8,73
Quick Ratio	179,5	4,22	0,47	8,73
Equity Ratio	0,05	−0,03	0,01	0,04
Gross Profit Margin	-	-	-	-