RENSVIK BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2,75 %

Current Ratio

5,76

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 412 000	1 416 000	1 412 000	1 365 000
Net Income	257 000	464 000	534 000	571 000
Total Assets	15 457 000	15 720 000	15 730 000	15 653 000
Total Equity	9 344 000	9 087 000	8 623 000	8 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 412 000	1 416 000	1 412 000	1 365 000
Expenditure	1 139 000	901 000	817 000	717 000
Operating Profit	273 000	515 000	595 000	648 000
Financial Income	12 000	8 000	14 000	15 000
Financial Costs	28 000	58 000	75 000	93 000
Financial Balance	−16 000	−50 000	−61 000	−78 000
Earnings Before Tax	257 000	464 000	534 000	571 000
Tax	0	0	0	0
Net Income	257 000	464 000	534 000	571 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 593 000	14 599 000	14 580 000	14 583 000
Total Current Assets	864 000	1 120 000	1 150 000	1 070 000
Total Assets	15 457 000	15 720 000	15 730 000	15 653 000
Total Retained Equity	9 344 000	9 087 000	8 623 000	8 089 000
Total Equity	9 344 000	9 087 000	8 623 000	8 089 000
Total Long-Term Debt	5 962 000	6 525 000	6 997 000	7 480 000
Total Current Debt	150 000	108 000	111 000	84 000
Total Equity and Debt	15 456 000	15 720 000	15 730 000	15 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 412 000	1 416 000	1 412 000	1 365 000
Revenue	1 412 000	1 416 000	1 412 000	1 365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	150 000	204 000	30 000
Depreciation	7 000	8 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	1 139 000	901 000	817 000	717 000
Operating Profit	273 000	515 000	595 000	648 000
Financial Income	12 000	8 000	14 000	15 000
Financial Costs	28 000	58 000	75 000	93 000
Financial Balance	−16 000	−50 000	−61 000	−78 000
Dividends	0	0	0	0
Net Income	257 000	464 000	534 000	571 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 573 000	14 573 000	14 573 000	14 573 000
Machinery and Plant Facilities	17 000	23 000	4 000	7 000
Fixtures	0	0	0	0
Total Tangible Assets	14 590 000	14 597 000	14 577 000	14 580 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	14 593 000	14 599 000	14 580 000	14 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	1 049 000	1 083 000	1 006 000
Total Current Assets	864 000	1 120 000	1 150 000	1 070 000
Total Assets	15 457 000	15 720 000	15 730 000	15 653 000
Total Equity	9 344 000	9 087 000	8 623 000	8 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 962 000	6 525 000	6 997 000	7 480 000
Creditors	135 000	76 000	78 000	66 000
Unpaid Taxes	0	7 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	25 000	32 000	18 000
Total Current Debt	150 000	108 000	111 000	84 000
Total Equity and Debt	15 456 000	15 720 000	15 730 000	15 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	5,11 %	6,19 %	7,06 %
Debt-to-Equity Ratio	0,64	0,72	0,81	0,92
Operating Profit Margin	19,33 %	36,37 %	42,14 %	47,47 %
Current Ratio	5,76	10,37	10,36	12,74
Quick Ratio	5,76	10,37	10,36	12,74
Equity Ratio	0,6	0,58	0,55	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %