company

SEIM CONSULT AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

21,9 %

Current Ratio

9,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	290 000	213 000	204 000
Net Income	106 000	192 000	−13 000	180 000
Total Assets	543 000	452 000	556 000	455 000
Total Equity	484 000	379 000	186 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	290 000	213 000	204 000
Expenditure	86 000	58 000	228 000	25 000
Operating Profit	141 000	232 000	−15 000	180 000
Financial Income	0	2 000	1 000	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	2 000	1 000	0
Earnings Before Tax	137 000	235 000	−13 000	180 000
Tax	31 000	42 000	0	0
Net Income	106 000	192 000	−13 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	15 000	17 000	20 000
Total Current Assets	535 000	438 000	539 000	435 000
Total Assets	543 000	452 000	556 000	455 000
Total Retained Equity	384 000	279 000	86 000	100 000
Total Equity	484 000	379 000	186 000	200 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	59 000	73 000	370 000	255 000
Total Equity and Debt	543 000	452 000	556 000	455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	227 000	290 000	213 000	204 000
Other Income	0	0	0	0
Revenue	227 000	290 000	213 000	204 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	17 000	9 000	200 000	0
Depreciation	3 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	86 000	58 000	228 000	25 000
Operating Profit	141 000	232 000	−15 000	180 000
Financial Income	0	2 000	1 000	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	106 000	192 000	−13 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	8 000	12 000
Total Tangible Assets	0	3 000	8 000	12 000
Total Fiancial Fixed Assets	8 000	12 000	10 000	8 000
Total Fixed Assets	8 000	15 000	17 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	510 000	438 000	503 000	401 000
Total Current Assets	535 000	438 000	539 000	435 000
Total Assets	543 000	452 000	556 000	455 000
Total Equity	484 000	379 000	186 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	1 000	5 000	2 000	3 000
Unpaid Taxes	0	0	87 000	0
Dividends	0	0	0	0
Other Current Debt	26 000	26 000	282 000	252 000
Total Current Debt	59 000	73 000	370 000	255 000
Total Equity and Debt	543 000	452 000	556 000	455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,9 %	50,66 %	−6,99 %	90 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,11 %	80 %	−7,04 %	88,24 %
Current Ratio	9,07	6	1,46	1,71
Quick Ratio	9,07	6	1,46	1,71
Equity Ratio	0,89	0,84	0,33	0,44
Gross Profit Margin	99,12 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English