JENSEN OG SCHEELE EIENDOM AS

1788 HALDEN

Finances

Share Ownership

Return on Equity

104,09 %

Current Ratio

1,01

Debt-to-Equity Ratio

12,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 229 000	4 008 000	3 967 000	3 869 000
Net Income	1 500 000	1 619 000	1 115 000	1 081 000
Total Assets	25 323 000	28 154 000	30 278 000	30 393 000
Total Equity	1 441 000	4 446 000	5 827 000	5 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 229 000	4 008 000	3 967 000	3 869 000
Expenditure	1 745 000	1 648 000	1 970 000	1 811 000
Operating Profit	2 484 000	2 360 000	1 997 000	2 059 000
Financial Income	121 000	136 000	110 000	23 000
Financial Costs	682 000	420 000	592 000	696 000
Financial Balance	−561 000	−284 000	−482 000	−673 000
Earnings Before Tax	1 924 000	2 076 000	1 515 000	1 385 000
Tax	423 000	457 000	400 000	304 000
Net Income	1 500 000	1 619 000	1 115 000	1 081 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 048 000	21 312 000	22 595 000	23 879 000
Total Current Assets	5 276 000	6 842 000	7 683 000	6 514 000
Total Assets	25 323 000	28 154 000	30 278 000	30 393 000
Total Retained Equity	1 170 000	4 175 000	5 556 000	5 494 000
Total Equity	1 441 000	4 446 000	5 827 000	5 765 000
Total Long-Term Debt	18 671 000	20 071 000	22 922 000	22 621 000
Total Current Debt	5 211 000	3 637 000	1 529 000	2 008 000
Total Equity and Debt	25 323 000	28 154 000	30 278 000	30 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 229 000	4 008 000	3 967 000	3 869 000
Other Income	0	0	0	0
Revenue	4 229 000	4 008 000	3 967 000	3 869 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 283 000	1 284 000	1 284 000	1 284 000
Impairment	0	0	0	0
Expenditure	1 745 000	1 648 000	1 970 000	1 811 000
Operating Profit	2 484 000	2 360 000	1 997 000	2 059 000
Financial Income	121 000	136 000	110 000	23 000
Financial Costs	682 000	420 000	592 000	696 000
Financial Balance	−561 000	−284 000	−482 000	−673 000
Dividends	0	0	0	0
Net Income	1 500 000	1 619 000	1 115 000	1 081 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 008 000	21 205 000	22 403 000	23 602 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	107 000	192 000	277 000
Total Tangible Assets	20 048 000	21 312 000	22 595 000	23 879 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 048 000	21 312 000	22 595 000	23 879 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	1 187 000	4 722 000	2 398 000
Total Current Assets	5 276 000	6 842 000	7 683 000	6 514 000
Total Assets	25 323 000	28 154 000	30 278 000	30 393 000
Total Equity	1 441 000	4 446 000	5 827 000	5 765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 671 000	20 071 000	22 922 000	22 621 000
Creditors	1 000	0	9 000	35 000
Unpaid Taxes	0	0	0	69 000
Dividends	0	0	0	0
Other Current Debt	4 795 000	3 091 000	1 407 000	1 903 000
Total Current Debt	5 211 000	3 637 000	1 529 000	2 008 000
Total Equity and Debt	25 323 000	28 154 000	30 278 000	30 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,09 %	36,41 %	19,14 %	18,75 %
Debt-to-Equity Ratio	12,96	4,51	3,93	3,92
Operating Profit Margin	58,74 %	58,88 %	50,34 %	53,22 %
Current Ratio	1,01	1,88	5,02	3,24
Quick Ratio	1,01	1,88	5,02	3,24
Equity Ratio	0,06	0,16	0,19	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %